Sunil Peer Comparison

BSE: 521232

₹70.30

₹-3.70 (-5.00%)

As on 28-Aug-2026IST

Market cap

₹30 Cr

Revenue (TTM)

₹201 Cr

P/E Ratio

7.8

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Sunil	Alok	Arvind	Garware Technical	Modison	Nahar Spinn Mills	Raymond	Sunrakshakk	Swan	The Ruby Mills
Market cap (₹ Cr)	30	4,593	14,781	7,796	1,334	1,039	4,176	1,159	9,346	1,327
Revenue (₹ Cr)	201	3,775	9,798	1,644	847	3,365	2,293	759	4,172	381
Net Profit (₹ Cr)	3.79	-709.87	422.82	209.82	101.57	75.74	65.57	43.51	207.16	43.34
Net Margin (%)	1.88	-18.45	4.29	12.43	11.92	2.24	2.75	5.71	4.21	10.77
RoE (%)	7.08	--	11.13	16.61	42.83	5.00	1.09	24.97	2.99	6.53
Price to Earnings	7.79	--	35.69	37.11	13.14	13.72	112.61	26.65	41.80	30.63
Price-To-Book	0.53	-0.21	3.22	5.96	4.33	0.66	1.46	5.80	1.25	1.93

Income Statement (₹ Cr)

	Sunil	Arvind	Swan	Garware Technical	Alok
Operating Revenue	201.40	9,797.83	4,171.76	1,643.93	3,775.41
Total Income	201.66	9,863.09	4,919.15	1,687.71	3,847.76
Total Expenditure	189.17	8,730.44	4,406.13	1,338.35	3,709.42
EBITDA	12.23	1,067.39	-234.37	305.58	65.99
Depreciation	2.94	314.45	124.37	36.37	261.86
EBIT	9.29	752.94	-358.74	269.21	-195.87
Interest	4.74	178.02	93.43	13.73	609.76
Other Income	0.26	65.26	747.39	43.78	72.35
Exceptional Items	0.00	-39.84	0.00	-13.90	22.39
Profit before Tax	4.81	600.34	295.22	285.36	-710.89
Provision for Tax	1.02	177.52	88.06	75.54	-1.02
Profit after Tax	3.79	422.82	207.16	209.82	-709.87

	Sunil	Arvind	Swan	Garware Technical	Alok
Shareholder's Funds	53.91	4,044.19	7,536.40	1,354.42	-21,527.79
Minority Interest	0.00	-15.89	15.29	-0.07	0.00
Non-Current Liabilities	2.68	801.89	1,781.20	89.04	25,653.08
Current Liabilities	85.52	3,893.11	2,877.08	435.28	2,349.26
Total Liabilities	128.77	8,032.10	13,603.50	1,756.62	6,729.87

	Sunil	Arvind	Swan	Garware Technical	Alok
Non-Current Assets	33.31	3,995.73	7,932.44	638.02	4,794.69
Current Assets	107.63	4,441.27	5,487.27	1,191.65	1,439.38
Total Assets	128.77	8,032.10	13,603.50	1,756.62	6,729.87
Total Debt*	54.95	1,375.96	2,823.49	61.42	25,960.25
Net Current Assets	22.12	548.16	2,610.20	756.37	-909.88
Contingent Liabilities	12.08	46.83	1,262.43	8.91	0.86

	Sunil	Arvind	Swan	Garware Technical	Alok
Cash From Operating Activities	11.72	762.88	-528.86	196.12	115.22
Cash Flow from Investing Activities	-2.52	-503.53	1,345.52	10.29	276.58
Cash from Financing Activities	-5.09	-270.92	-559.76	-331.83	-347.68
Net Cash Inflow / Outflow	4.11	-11.57	256.89	-125.42	44.12

	Sunil	Arvind	Swan	Garware Technical	Alok
ROCE (%)	10.63	13.98	16.64	24.74	-3.17
ROE (%)	7.08	11.13	2.99	16.61	0.00
ROA (%)	2.80	4.99	1.51	11.54	-10.75
EBIT Margin (%)	4.61	7.68	-8.60	16.38	-5.19
Net Margin (%)	1.88	4.29	4.21	12.43	-18.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sunil	Arvind	Swan	Garware Technical	Alok
Revenue Growth (%)	-9.52	15.21	-16.72	4.64	3.86
EBIT Growth (%)	-24.97	21.12	44.41	-8.26	48.35
Net Profit Growth (%)	-29.88	11.39	-67.27	-11.79	9.01
EPS Growth (%)	-29.88	19.25	-64.96	-55.89	18.65
Book Value Growth (%)	8.65	6.76	16.94	0.62	-4.32

	Sunil	Arvind	Swan	Garware Technical	Alok
Price / Earnings	7.79	32.47	41.80	35.81	-6.26
Price / Book Value	0.53	3.22	1.25	5.96	-0.21
Dividend Yield (%)	0.00	0.83	0.05	1.13	0.00
EV/EBITDA	6.15	14.83	-43.01	24.27	463.33
Market Cap (₹ Cr)	43.41	8,252.18	13,476.92	8,572.11	7,482.46

	Sunil	Arvind	Swan	Garware Technical	Alok
Debt to Equity	0.01	0.07	0.19	0.01	-1.19
Short term debt to equity ratio	1.08	0.26	0.11	0.05	-0.01
Current Ratio	1.26	1.14	1.91	2.74	0.61
Quick Ratio	0.97	0.58	1.49	1.82	0.24
Interest Coverage	2.02	4.37	4.16	21.79	-0.17

	Sunil	Arvind	Swan	Garware Technical	Alok
Debtors to sales (%)	35.47	14.74	53.83	16.83	8.43
Asset Turnover	1.49	1.16	0.30	0.90	0.57
Receivable days	92.96	48.13	120.76	68.03	44.32
Inventory Days	52.72	88.33	70.31	61.82	88.61
Payable days	50.38	95.29	44.06	203.87	85.56
Cash Conversion Cycle	95.29	41.17	147.02	-74.01	47.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.