Sundaram Brake Peer Comparison

NSE: SUNDRMBRAK | BSE: 590072

₹740.00

₹-11.00 (-1.46%)

As on 04-Sep-2026 15:57IST

Market cap

₹291 Cr

Revenue (TTM)

₹345 Cr

P/E Ratio

113.4

P/B Ratio

2.8

Div. Yield

0.1 %

Edit

	Sundaram Brake	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	291	29,025	27,099	24,358	23,972
Revenue (₹ Cr)	345	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	2.57	499.25	3,932.48	439.52	255.62
Net Margin (%)	0.74	11.45	6.29	8.44	5.09
RoE (%)	2.55	14.23	33.19	11.70	23.29
Price to Earnings	113.42	58.14	13.75	55.66	80.54
Price-To-Book	2.84	7.55	3.54	5.97	16.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sundaram Brake	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	344.65	4,118.94	58,154.50	4,982.15	4,666.93
Total Income	349.03	4,302.13	58,224.50	5,031.03	4,693.24
Total Expenditure	335.38	3,463.94	48,991.30	4,071.99	4,228.99
EBITDA	9.27	655.00	9,163.20	910.16	437.95
Depreciation	6.29	131.80	1,405.82	284.66	100.11
EBIT	2.98	523.21	7,757.38	625.50	337.84
Interest	4.00	5.34	2,617.43	203.85	14.18
Other Income	4.38	183.19	70.00	48.88	26.31
Exceptional Items	--	-7.94	-50.40	-11.74	-13.76
Profit before Tax	3.36	693.12	5,118.74	458.79	336.15
Provision for Tax	0.79	175.97	1,728.55	113.73	83.99
Profit after Tax	2.57	517.15	3,390.19	345.06	252.16

Liabilities (₹ Cr)

	Sundaram Brake	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	102.04	3,690.58	6,465.73	3,932.09	1,368.75
Minority Interest	--	--	6,426.39	2.08	23.08
Non-Current Liabilities	11.35	41.18	28,171.86	2,206.53	341.27
Current Liabilities	99.26	658.89	21,967.51	1,631.55	898.56
Total Liabilities	212.64	4,425.50	63,652.67	7,772.25	2,631.66

Assets (₹ Cr)

	Sundaram Brake	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	76.28	897.85	48,886.51	5,441.26	1,141.08
Current Assets	136.37	3,492.80	14,144.98	2,329.69	1,490.58
Total Assets	212.64	4,425.50	63,652.67	7,772.25	2,631.66
Total Debt*	45.79	0.00	36,156.34	2,058.67	81.51
Net Current Assets	37.11	2,833.91	-7,822.53	698.14	592.02
Contingent Liabilities	6.88	58.89	813.17	1,124.94	57.30

Cashflow (₹ Cr)

	Sundaram Brake	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	21.37	810.16	1,137.30	501.69	345.27
Cash Flow from Investing Activities	-7.21	-707.43	-3,014.56	-665.03	-248.29
Cash from Financing Activities	-14.16	-52.09	1,791.61	244.98	-18.91
Net Cash Inflow / Outflow	0.00	50.64	-85.65	81.64	78.07

Ratios

Profitability Ratios

	Sundaram Brake	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	4.86	20.23	19.39	11.84	26.37
ROE (%)	2.55	14.98	60.80	10.45	19.76
ROA (%)	1.17	12.69	5.83	4.74	10.08
EBIT Margin (%)	3.96	20.35	15.88	19.25	9.95
Net Margin (%)	0.74	12.02	5.82	6.86	5.37
Cash Profit Margin (%)	2.53	15.44	8.25	12.64	7.49

Growth Ratios

	Sundaram Brake	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	-2.15	7.52	29.25	8.44	14.85
EBIT Growth (%)	-21.43	13.38	32.70	20.16	11.70
Net Profit Growth (%)	-50.37	12.25	42.48	-6.06	2.93
EPS Growth (%)	-50.37	12.25	45.66	-11.45	2.98
Book Value Growth (%)	2.70	14.81	37.93	47.32	15.67

Valuation Ratios

	Sundaram Brake	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	72.65	8.51	16.67	58.09	47.00
Price / Book Value	1.83	7.15	4.37	5.09	8.66
Dividend Yield (%)	0.14	0.03	0.62	0.25	0.61
EV/EBITDA	17.00	29.55	6.39	22.77	25.28
Market Cap (₹ Cr)	186.49	26,393.36	28,268.90	20,024.76	11,857.28

Solvency Ratios

	Sundaram Brake	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.45	0.00	5.59	0.52	0.06
Short term debt to equity ratio	0.41	--	1.17	0.03	0.02
Current Ratio	1.37	5.30	0.64	1.43	1.66
Quick Ratio	0.90	4.87	0.53	0.68	1.20
Interest Coverage	1.84	130.75	2.96	3.25	24.71

Operating Efficiency Ratios

	Sundaram Brake	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	21.19	22.86	4.62	10.21	14.50
Asset Turnover	1.59	1.03	1.00	0.68	1.88
Receivable days	79.21	89.54	13.92	34.82	49.51
Inventory Days	50.58	20.50	15.30	85.94	29.99
Payable days	89.36	62.65	92.21	233.34	72.10
Cash Conversion Cycle	40.42	47.39	-63.00	-112.59	7.39

Annual
Quarterly