Sundaram Brake Peer Comparison

NSE: SUNDRMBRAK | BSE: 590072

₹669.95

₹-6.10 (-0.90%)

As on 01-Oct-2026IST

Market cap

₹259 Cr

Revenue (TTM)

₹345 Cr

P/E Ratio

100.8

P/B Ratio

2.5

Div. Yield

0.1 %

Edit

	Sundaram Brake	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	259	26,660	25,519	25,215	24,078
Revenue (₹ Cr)	345	3,753	4,210	4,994	5,175
Net Profit (₹ Cr)	2.57	350.03	499.25	255.62	439.52
Net Margin (%)	0.74	9.18	11.45	5.09	8.44
RoE (%)	2.55	12.48	14.23	23.29	11.70
Price to Earnings	100.84	76.52	51.11	84.71	55.02
Price-To-Book	2.53	8.41	6.64	17.52	5.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sundaram Brake	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Operating Revenue	344.65	3,497.92	4,118.94	4,666.93	4,982.15
Total Income	349.03	3,557.37	4,302.13	4,693.24	5,031.03
Total Expenditure	335.38	2,864.53	3,463.94	4,228.99	4,071.99
EBITDA	9.27	633.39	655.00	437.95	910.16
Depreciation	6.29	205.86	131.80	100.11	284.66
EBIT	2.98	427.53	523.21	337.84	625.50
Interest	4.00	39.04	5.34	14.18	203.85
Other Income	4.38	59.45	183.19	26.31	48.88
Exceptional Items	--	-16.24	-7.94	-13.76	-11.74
Profit before Tax	3.36	432.12	693.12	336.15	458.79
Provision for Tax	0.79	105.26	175.97	83.99	113.73
Profit after Tax	2.57	326.86	517.15	252.16	345.06

Liabilities (₹ Cr)

	Sundaram Brake	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Shareholder's Funds	102.04	3,087.37	3,690.58	1,368.75	3,932.09
Minority Interest	--	20.12	--	23.08	2.08
Non-Current Liabilities	11.35	858.81	41.18	341.27	2,206.53
Current Liabilities	99.26	1,092.51	658.89	898.56	1,631.55
Total Liabilities	212.64	5,058.81	4,425.50	2,631.66	7,772.25

Assets (₹ Cr)

	Sundaram Brake	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Non-Current Assets	76.28	3,194.58	897.85	1,141.08	5,441.26
Current Assets	136.37	1,864.24	3,492.80	1,490.58	2,329.69
Total Assets	212.64	5,058.81	4,425.50	2,631.66	7,772.25
Total Debt*	45.79	456.51	0.00	81.51	2,058.67
Net Current Assets	37.11	771.73	2,833.91	592.02	698.14
Contingent Liabilities	6.88	90.10	58.89	57.30	1,124.94

Cashflow (₹ Cr)

	Sundaram Brake	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Cash From Operating Activities	21.37	387.07	810.16	345.27	501.69
Cash Flow from Investing Activities	-7.21	-441.43	-707.43	-248.29	-665.03
Cash from Financing Activities	-14.16	104.45	-52.09	-18.91	244.98
Net Cash Inflow / Outflow	0.00	50.09	50.64	78.07	81.64

Ratios

Profitability Ratios

	Sundaram Brake	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
ROCE (%)	4.86	14.29	20.23	26.37	11.84
ROE (%)	2.55	11.23	14.98	19.76	10.45
ROA (%)	1.17	7.06	12.69	10.08	4.74
EBIT Margin (%)	3.96	19.81	20.35	9.95	19.25
Net Margin (%)	0.74	9.19	12.02	5.37	6.86
Cash Profit Margin (%)	2.53	15.23	15.44	7.49	12.64

Growth Ratios

	Sundaram Brake	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Revenue Growth (%)	-2.15	15.95	7.52	14.85	8.44
EBIT Growth (%)	-21.43	29.04	13.38	11.70	20.16
Net Profit Growth (%)	-50.37	50.71	12.25	2.93	-6.06
EPS Growth (%)	-50.37	49.63	12.25	2.98	-11.45
Book Value Growth (%)	2.70	12.50	14.81	15.67	47.32

Valuation Ratios

	Sundaram Brake	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Price / Earnings	72.65	39.92	8.51	47.00	58.09
Price / Book Value	1.83	4.20	7.15	8.66	5.09
Dividend Yield (%)	0.14	0.19	0.03	0.61	0.25
EV/EBITDA	17.00	18.76	29.55	25.28	22.77
Market Cap (₹ Cr)	186.49	12,936.70	26,393.36	11,857.28	20,024.76

Solvency Ratios

	Sundaram Brake	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Debt to Equity	0.45	0.15	0.00	0.06	0.52
Short term debt to equity ratio	0.41	0.09	--	0.02	0.03
Current Ratio	1.37	1.71	5.30	1.66	1.43
Quick Ratio	0.90	1.09	4.87	1.20	0.68
Interest Coverage	1.84	12.07	130.75	24.71	3.25

Operating Efficiency Ratios

	Sundaram Brake	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Debtors to sales (%)	21.19	17.93	22.86	14.50	10.21
Asset Turnover	1.59	0.76	1.03	1.88	0.68
Receivable days	79.21	56.43	89.54	49.51	34.82
Inventory Days	50.58	61.16	20.50	29.99	85.94
Payable days	89.36	113.71	62.65	72.10	233.34
Cash Conversion Cycle	40.42	3.89	47.39	7.39	-112.59

Annual
Quarterly