Subros Peer Comparison
NSE: SUBROS | BSE: 517168
₹595.10
₹10.90
(1.87%)
As on 04-Nov-2026 15:31IST
Market cap
₹3,848 Cr
Revenue (TTM)
₹4,228 Cr
P/E Ratio
22.6
P/B Ratio
2.9
Div. Yield
0.5 %
Edit
| Subros | Gabriel India | TVS Holdings | Asahi India Glass | Shriram Pistons | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,848 | 26,771 | 25,136 | 24,395 | 19,924 |
Revenue (₹ Cr) |
4,228 | 5,422 | 68,122 | 5,609 | 5,602 |
Net Profit (₹ Cr) |
170.27 | 262.26 | 4,330.11 | 548.12 | 594.80 |
Net Margin (%) |
4.00 | 4.81 | 6.34 | 9.72 | 10.42 |
RoE (%) |
13.83 | 19.97 | 33.12 | 13.71 | 17.01 |
Price to Earnings |
22.60 | 76.11 | 11.62 | 44.49 | 34.22 |
Price-To-Book |
2.94 | 11.85 | 3.75 | 5.81 | 4.78 |
Income Statement (₹ Cr)
| Subros | Gabriel India | TVS Holdings | Asahi India Glass | Shriram Pistons | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,228.45 | 5,421.93 | 68,121.87 | 5,609.16 | 5,601.60 |
|
Total Income
|
4,255.20 | 5,449.41 | 68,248.56 | 5,639.50 | 5,710.80 |
|
Total Expenditure
|
3,889.75 | 4,937.06 | 57,397.38 | 4,400.80 | 4,596.00 |
|
EBITDA
|
338.70 | 484.87 | 10,724.49 | 1,208.36 | 1,005.60 |
|
Depreciation
|
120.62 | 115.25 | 1,486.91 | 309.00 | 193.40 |
|
EBIT
|
218.08 | 369.62 | 9,237.58 | 899.36 | 812.20 |
|
Interest
|
10.11 | 29.19 | 2,774.63 | 176.45 | 110.70 |
|
Other Income
|
26.75 | 27.48 | 126.69 | 30.34 | 109.20 |
|
Exceptional Items
|
-8.08 | -13.76 | -50.40 | -11.74 | -27.10 |
|
Profit before Tax
|
226.64 | 354.15 | 6,539.24 | 741.51 | 783.60 |
|
Provision for Tax
|
56.37 | 91.88 | 2,209.13 | 193.39 | 188.80 |
|
Profit after Tax
|
170.27 | 262.26 | 4,330.11 | 548.12 | 594.80 |
Liabilities (₹ Cr)
| Subros | Gabriel India | TVS Holdings | Asahi India Glass | Shriram Pistons | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,309.70 | 2,259.11 | 6,697.03 | 4,197.79 | 4,178.60 |
|
Minority Interest
|
0.00 | -1.52 | -2,131.70 | -0.10 | -12.60 |
|
Non-Current Liabilities
|
157.08 | 1,552.37 | 2,776.74 | 2,279.82 | 864.40 |
|
Current Liabilities
|
949.89 | 1,184.37 | 60,039.16 | 1,834.77 | 1,668.80 |
|
Total Liabilities
|
2,463.29 | -- | 63,652.67 | 7,772.25 | 6,309.79 |
Assets (₹ Cr)
| Subros | Gabriel India | TVS Holdings | Asahi India Glass | Shriram Pistons | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
925.81 | 2,999.10 | 13,280.60 | 4,652.87 | 2,774.40 |
|
Current Assets
|
1,393.93 | 1,865.61 | 56,052.42 | 2,670.80 | 3,397.50 |
|
Total Assets
|
2,463.29 | -- | 63,652.67 | 7,772.25 | 6,309.79 |
|
Total Debt*
|
74.56 | -- | 36,156.34 | 2,058.67 | 1,866.63 |
|
Net Current Assets
|
444.04 | 681.24 | -3,986.74 | 836.03 | 1,728.70 |
|
Contingent Liabilities
|
79.47 | -- | 813.17 | 1,124.94 | 64.46 |
Cashflow (₹ Cr)
| Subros | Gabriel India | TVS Holdings | Asahi India Glass | Shriram Pistons | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
105.32 | -- | 1,137.30 | 501.69 | 625.05 |
|
Cash Flow from Investing Activities
|
-136.86 | -- | -3,014.56 | -665.03 | -1,814.60 |
|
Cash from Financing Activities
|
6.94 | -- | 1,791.61 | 244.98 | 1,252.22 |
|
Net Cash Inflow / Outflow
|
-24.59 | -- | -85.65 | 81.64 | 62.67 |
Ratios
Profitability Ratios
| Subros | Gabriel India | TVS Holdings | Asahi India Glass | Shriram Pistons | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.74 | -- | 19.39 | 11.84 | 21.33 |
|
ROE (%)
|
13.83 | 19.97 | 33.12 | 13.71 | 17.01 |
|
ROA (%)
|
7.71 | 7.19 | 6.40 | 6.76 | 10.95 |
|
EBIT Margin (%)
|
5.16 | 6.82 | 13.56 | 16.03 | 14.50 |
|
Net Margin (%)
|
4.00 | 4.81 | 6.34 | 9.72 | 10.42 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Subros | Gabriel India | TVS Holdings | Asahi India Glass | Shriram Pistons | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.25 | 17.04 | 35.03 | 19.75 | 46.79 |
|
EBIT Growth (%)
|
14.18 | 8.86 | 36.06 | 73.42 | 23.04 |
|
Net Profit Growth (%)
|
6.23 | -0.53 | 47.76 | 76.97 | 8.26 |
|
EPS Growth (%)
|
9.87 | -7.56 | 52.21 | 87.00 | 10.02 |
|
Book Value Growth (%)
|
13.71 | -- | 37.93 | 47.32 | 21.29 |
Valuation Ratios
| Subros | Gabriel India | TVS Holdings | Asahi India Glass | Shriram Pistons | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.62 | 64.84 | 11.34 | 45.33 | 32.22 |
|
Price / Book Value
|
2.97 | 11.91 | 3.69 | 6.19 | 4.83 |
|
Dividend Yield (%)
|
0.51 | 0.36 | 0.70 | 0.20 | 0.23 |
|
EV/EBITDA
|
11.07 | 55.02 | 5.15 | 22.40 | 20.74 |
|
Market Cap (₹ Cr)
|
4,140.46 | -- | 28,268.90 | 20,024.76 | 13,274.96 |
Solvency Ratios
| Subros | Gabriel India | TVS Holdings | Asahi India Glass | Shriram Pistons | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.53 | 0.00 | 0.39 | 0.14 |
|
Short term debt to equity ratio
|
0.04 | -- | 1.17 | 0.03 | 0.20 |
|
Current Ratio
|
1.47 | 1.58 | 0.93 | 1.46 | 2.04 |
|
Quick Ratio
|
0.92 | 1.14 | 0.93 | 0.70 | 1.58 |
|
Interest Coverage
|
23.42 | 13.13 | 3.36 | 5.20 | 8.08 |
Operating Efficiency Ratios
| Subros | Gabriel India | TVS Holdings | Asahi India Glass | Shriram Pistons | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.31 | 18.06 | 4.59 | 10.98 | 16.89 |
|
Asset Turnover
|
1.91 | 1.49 | 1.01 | 0.69 | 1.03 |
|
Receivable days
|
49.87 | -- | 13.92 | 34.82 | 57.99 |
|
Inventory Days
|
40.06 | -- | 15.30 | 85.94 | 44.86 |
|
Payable days
|
78.58 | -- | 92.21 | 233.34 | 99.98 |
|
Cash Conversion Cycle
|
11.35 | -- | -63.00 | -112.59 | 2.87 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
