Subros Peer Comparison

NSE: SUBROS | BSE: 517168

₹720.10

₹-11.40 (-1.56%)

As on 24-Sep-2026IST

Market cap

₹4,693 Cr

Revenue (TTM)

₹3,909 Cr

P/E Ratio

28.2

P/B Ratio

3.7

Div. Yield

0.4 %

Edit

	Subros	ZF Commercial	Sansera Eng	TVS Holdings	Gabriel India
Market cap (₹ Cr)	4,693	26,767	28,703	25,278	26,785
Revenue (₹ Cr)	3,909	4,210	3,753	62,488	4,994
Net Profit (₹ Cr)	166.32	499.25	350.03	3,932.48	255.62
Net Margin (%)	4.21	11.45	9.18	6.29	5.09
RoE (%)	14.37	14.23	12.48	33.19	23.29
Price to Earnings	28.22	53.61	82.38	12.83	89.99
Price-To-Book	3.65	6.97	9.06	3.30	18.61

Income Statement (₹ Cr)

	Subros	ZF Commercial	Sansera Eng	TVS Holdings	Gabriel India
Operating Revenue	3,909.38	4,209.56	3,752.87	62,488.49	4,522.68
Total Income	3,948.35	4,361.78	3,814.04	62,553.78	4,584.46
Total Expenditure	3,586.31	3,548.23	3,056.79	52,548.33	4,134.18
EBITDA	323.07	661.34	696.09	9,940.16	388.51
Depreciation	122.88	131.37	220.18	1,455.07	81.02
EBIT	200.19	529.97	475.91	8,485.09	307.49
Interest	9.82	5.23	39.28	2,663.23	7.85
Other Income	38.97	152.22	61.17	65.29	61.78
Exceptional Items	-8.08	-7.94	-33.17	-50.40	-13.35
Profit before Tax	221.26	669.02	464.63	5,836.75	348.07
Provision for Tax	54.94	169.77	114.60	1,904.27	84.56
Profit after Tax	166.32	499.25	350.03	3,932.48	263.51

	Subros	ZF Commercial	Sansera Eng	TVS Holdings	Gabriel India
Shareholder's Funds	1,244.10	3,690.58	3,087.37	6,465.73	1,333.11
Minority Interest	0.00	0.00	-2.81	-1,918.02	0.00
Non-Current Liabilities	128.07	76.03	354.78	2,519.47	70.30
Current Liabilities	761.94	658.89	1,032.40	48,596.08	704.52
Total Liabilities	2,463.29	4,425.50	5,058.81	63,652.67	--

	Subros	ZF Commercial	Sansera Eng	TVS Holdings	Gabriel India
Non-Current Assets	818.42	706.49	2,423.84	11,526.43	701.22
Current Assets	1,229.72	3,492.80	1,804.13	46,397.13	1,306.17
Total Assets	2,463.29	4,425.50	5,058.81	63,652.67	--
Total Debt*	74.56	0.00	456.51	36,156.34	--
Net Current Assets	467.78	2,833.91	771.73	-2,198.95	601.65
Contingent Liabilities	79.47	58.89	90.10	813.17	--

	Subros	ZF Commercial	Sansera Eng	TVS Holdings	Gabriel India
Cash From Operating Activities	105.32	810.16	387.07	1,137.30	--
Cash Flow from Investing Activities	-136.86	-707.43	-441.43	-3,014.56	--
Cash from Financing Activities	6.94	-52.09	104.45	1,791.61	--
Net Cash Inflow / Outflow	-24.59	50.64	50.09	-85.65	--

	Subros	ZF Commercial	Sansera Eng	TVS Holdings	Gabriel India
ROCE (%)	18.74	20.23	14.29	19.39	--
ROE (%)	14.37	14.23	12.48	33.19	21.35
ROA (%)	8.33	12.16	8.51	6.65	13.53
EBIT Margin (%)	5.12	12.59	12.68	13.58	6.80
Net Margin (%)	4.21	11.45	9.18	6.29	5.75
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Subros	ZF Commercial	Sansera Eng	TVS Holdings	Gabriel India
Revenue Growth (%)	13.78	9.03	23.49	31.97	17.45
EBIT Growth (%)	0.75	6.91	40.86	35.12	14.08
Net Profit Growth (%)	6.56	3.22	52.25	48.49	19.60
EPS Growth (%)	10.41	-13.55	57.34	57.73	17.94
Book Value Growth (%)	13.71	14.81	12.50	37.93	--

	Subros	ZF Commercial	Sansera Eng	TVS Holdings	Gabriel India
Price / Earnings	27.18	10.67	76.93	12.72	77.26
Price / Book Value	3.65	6.97	9.06	3.30	18.94
Dividend Yield (%)	0.42	0.03	0.09	0.69	0.36
EV/EBITDA	14.32	37.10	41.32	5.61	68.36
Market Cap (₹ Cr)	4,140.46	26,393.36	12,936.70	28,268.90	--

	Subros	ZF Commercial	Sansera Eng	TVS Holdings	Gabriel India
Debt to Equity	0.02	0.00	0.03	0.00	0.00
Short term debt to equity ratio	0.04	--	0.09	1.17	--
Current Ratio	1.61	5.30	1.75	0.95	1.85
Quick Ratio	1.02	4.87	1.10	0.95	1.41
Interest Coverage	23.53	128.89	12.83	3.19	45.37

	Subros	ZF Commercial	Sansera Eng	TVS Holdings	Gabriel India
Debtors to sales (%)	14.72	22.37	16.71	4.30	14.00
Asset Turnover	1.96	1.03	0.91	1.06	2.32
Receivable days	49.87	89.54	56.43	13.92	--
Inventory Days	40.06	20.50	61.16	15.30	--
Payable days	78.58	62.65	113.71	92.21	--
Cash Conversion Cycle	11.35	47.39	3.89	-63.00	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.