Steel Exchange Peer Comparison

NSE: STEELXIND | BSE: 534748

₹9.87

₹-0.06 (-0.60%)

As on 29-Oct-2026IST

Market cap

₹1,260 Cr

Revenue (TTM)

₹1,029 Cr

P/E Ratio

39.6

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Steel Exchange	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	1,260	13,819	13,110	8,706	7,207
Revenue (₹ Cr)	1,029	4,570	5,808	8,002	6,962
Net Profit (₹ Cr)	31.79	407.42	799.43	688.69	345.04
Net Margin (%)	3.08	8.77	13.52	8.58	4.91
RoE (%)	4.19	11.98	14.86	22.61	10.43
Price to Earnings	39.65	33.92	16.25	12.64	20.89
Price-To-Book	2.11	3.96	2.21	2.63	1.83

Income Statement (₹ Cr)

	Steel Exchange	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	1,059.44	4,418.92	5,380.65	7,131.82	6,888.57
Total Income	1,066.42	4,478.52	5,474.79	7,149.05	6,950.93
Total Expenditure	928.39	3,702.48	4,127.58	5,807.25	6,046.85
EBITDA	131.05	716.44	1,253.07	1,324.57	841.72
Depreciation	28.32	130.32	178.34	300.96	266.91
EBIT	102.73	586.13	1,074.73	1,023.61	574.81
Interest	69.46	41.69	58.46	427.35	125.37
Other Income	6.98	59.59	94.14	17.23	62.36
Exceptional Items	--	--	-18.29	-10.04	-15.15
Profit before Tax	40.25	604.03	1,098.30	603.45	496.65
Provision for Tax	13.25	119.77	296.57	140.34	-10.57
Profit after Tax	26.99	484.27	801.73	463.11	507.22

	Steel Exchange	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	767.86	3,316.23	5,808.16	2,841.36	3,862.79
Minority Interest	--	--	40.85	--	--
Non-Current Liabilities	269.05	273.22	579.15	1,417.89	494.48
Current Liabilities	316.40	680.17	867.99	1,710.89	2,231.77
Total Liabilities	1,374.91	4,269.62	7,296.15	5,970.14	6,589.04

	Steel Exchange	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	621.45	2,262.19	4,656.05	3,591.12	4,108.39
Current Assets	714.45	2,007.43	2,640.10	2,379.02	2,480.65
Total Assets	1,374.91	4,269.62	7,296.15	5,970.14	6,589.04
Total Debt*	417.54	547.69	426.69	2,111.21	1,034.30
Net Current Assets	398.05	1,327.26	1,772.11	668.13	248.88
Contingent Liabilities	73.53	106.20	314.10	300.14	669.90

	Steel Exchange	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-38.01	602.26	1,157.40	1,367.46	941.98
Cash Flow from Investing Activities	8.12	-627.36	-1,336.50	-112.87	-443.75
Cash from Financing Activities	25.07	121.42	156.22	-1,284.31	-453.47
Net Cash Inflow / Outflow	-4.81	96.33	-22.88	-29.71	44.76

	Steel Exchange	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	11.97	18.23	20.20	20.48	12.95
ROE (%)	5.38	15.73	15.22	17.76	13.96
ROA (%)	2.07	12.39	11.92	7.95	7.84
EBIT Margin (%)	13.03	17.56	25.04	18.81	13.12
Net Margin (%)	2.53	10.81	14.64	6.48	7.30
Cash Profit Margin (%)	5.22	13.91	18.21	10.71	11.24

	Steel Exchange	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	-7.39	2.94	0.09	18.87	4.94
EBIT Growth (%)	-3.88	9.29	4.46	40.73	11.79
Net Profit Growth (%)	4.07	20.84	-1.39	311.00	72.51
EPS Growth (%)	-0.05	20.84	-1.73	311.01	72.20
Book Value Growth (%)	17.76	16.66	16.06	19.61	12.52

	Steel Exchange	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	32.72	27.37	20.68	15.05	11.34
Price / Book Value	1.63	4.00	2.93	2.45	1.50
Dividend Yield (%)	0.00	0.36	0.37	0.00	1.72
EV/EBITDA	9.30	17.14	11.76	6.57	7.37
Market Cap (₹ Cr)	883.04	13,254.56	16,556.81	6,970.64	5,753.33

	Steel Exchange	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.77	0.17	0.08	0.74	0.27
Short term debt to equity ratio	0.12	0.13	0.03	0.17	0.14
Current Ratio	2.26	2.95	3.04	1.39	1.11
Quick Ratio	1.01	2.14	1.97	0.58	0.63
Interest Coverage	1.58	15.49	19.79	2.41	4.96

	Steel Exchange	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	20.90	4.02	2.44	6.58	15.82
Asset Turnover	0.81	1.13	0.80	1.22	1.06
Receivable days	71.26	11.06	8.95	22.25	56.54
Inventory Days	120.92	40.76	63.03	66.77	58.28
Payable days	57.10	15.02	60.28	43.30	60.67
Cash Conversion Cycle	135.08	36.80	11.70	45.73	54.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.