Somi Conveyor Peer Comparison

NSE: SOMICONVEY | BSE: 533001

₹83.73

₹-5.58 (-6.25%)

As on 01-Oct-2026IST

Market cap

₹99 Cr

Revenue (TTM)

₹90 Cr

P/E Ratio

22.4

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Somi Conveyor	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	99	32,630	23,537	15,731	15,254
Revenue (₹ Cr)	90	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	4.42	534.60	321.72	-6.53	193.81
Net Margin (%)	4.87	6.69	14.39	-0.21	11.64
RoE (%)	5.52	16.32	16.79	0.87	15.65
Price to Earnings	22.36	59.75	73.16	744.50	68.20
Price-To-Book	1.38	8.81	11.43	4.77	8.85

Income Statement (₹ Cr)

	Somi Conveyor	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	90.12	7,936.74	2,191.43	3,059.29	1,611.28
Total Income	90.72	7,987.41	2,235.39	3,142.79	1,665.40
Total Expenditure	80.90	6,547.67	1,656.06	2,828.17	1,382.41
EBITDA	9.22	1,389.07	535.37	231.12	228.87
Depreciation	1.61	182.89	53.01	145.65	25.98
EBIT	7.61	1,206.18	482.36	85.46	202.89
Interest	1.71	499.37	82.00	133.13	14.85
Other Income	0.60	50.67	43.96	83.50	54.12
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	6.50	725.03	444.32	35.83	242.16
Provision for Tax	2.08	190.43	122.60	42.36	48.35
Profit after Tax	4.42	534.60	321.72	-6.53	193.81

	Somi Conveyor	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	81.55	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	0.00	11.55	0.00	22.06	-12.10
Non-Current Liabilities	2.90	3,377.71	435.62	186.06	82.98
Current Liabilities	26.77	3,899.60	1,178.38	721.27	602.79
Total Liabilities	121.89	10,478.29	2,791.97	2,089.00	--

	Somi Conveyor	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	33.63	5,062.29	847.95	675.20	507.30
Current Assets	76.26	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	121.89	10,478.29	2,791.97	2,089.00	--
Total Debt*	21.42	5,760.83	496.84	261.93	--
Net Current Assets	49.49	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	0.26	120.27	322.60	10.09	--

	Somi Conveyor	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	-8.25	-739.49	-105.43	195.03	--
Cash Flow from Investing Activities	-0.60	-522.80	-328.96	-131.52	--
Cash from Financing Activities	5.11	1,510.00	145.43	-38.02	--
Net Cash Inflow / Outflow	-3.74	247.71	-288.96	25.50	--

	Somi Conveyor	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	10.35	14.51	23.88	18.56	--
ROE (%)	5.52	16.32	16.79	0.87	15.65
ROA (%)	3.79	5.01	10.04	-0.20	11.54
EBIT Margin (%)	8.44	15.20	22.01	2.79	12.59
Net Margin (%)	4.87	6.69	14.39	-0.21	11.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Somi Conveyor	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	-19.72	22.88	17.44	84.88	55.31
EBIT Growth (%)	-21.31	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	-25.63	18.37	-4.40	-103.36	49.92
EPS Growth (%)	-25.63	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	7.72	15.23	23.56	17.19	--

	Somi Conveyor	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	22.35	57.09	73.16	584.08	64.95
Price / Book Value	1.38	8.81	11.43	4.77	8.85
Dividend Yield (%)	0.00	0.31	0.00	0.10	0.25
EV/EBITDA	12.39	26.18	45.30	59.39	65.07
Market Cap (₹ Cr)	210.15	10,448.14	24,050.90	9,797.00	--

	Somi Conveyor	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.02	0.86	0.20	0.04	0.01
Short term debt to equity ratio	0.25	0.16	0.23	0.10	--
Current Ratio	2.85	1.39	2.26	4.72	2.77
Quick Ratio	1.47	1.20	1.27	4.11	2.05
Interest Coverage	4.81	2.45	6.42	1.27	17.31

	Somi Conveyor	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	26.53	12.01	27.34	14.77	14.89
Asset Turnover	0.77	0.74	0.68	0.95	0.96
Receivable days	142.23	37.57	73.86	105.62	--
Inventory Days	116.25	35.61	177.36	87.39	--
Payable days	85.35	73.89	164.19	103.84	--
Cash Conversion Cycle	173.13	-0.72	87.02	89.17	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.