Somi Conveyor Peer Comparison
NSE: SOMICONVEY | BSE: 533001
₹75.58
As on 28-Oct-2026IST
Market cap
₹89 Cr
Revenue (TTM)
₹90 Cr
P/E Ratio
20.1
P/B Ratio
1.1
Div. Yield
0 %
| Somi Conveyor | Kirloskar Oil | Jyoti Cnc | Lloyds Eng Works | Tega | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
89 | 27,805 | 21,116 | 13,021 | 13,155 |
Revenue (₹ Cr) |
90 | 7,937 | 2,191 | 1,611 | 3,059 |
Net Profit (₹ Cr) |
4.42 | 534.60 | 321.72 | 193.81 | -6.53 |
Net Margin (%) |
4.87 | 6.69 | 14.39 | 11.64 | -0.21 |
RoE (%) |
5.52 | 16.32 | 16.79 | 15.65 | 0.87 |
Price to Earnings |
20.14 | 50.91 | 65.64 | 58.22 | 622.59 |
Price-To-Book |
1.08 | 7.51 | 10.26 | 7.55 | 3.88 |
Income Statement (₹ Cr)
| Somi Conveyor | Kirloskar Oil | Jyoti Cnc | Lloyds Eng Works | Tega | |
|---|---|---|---|---|---|
|
Operating Revenue
|
90.12 | 7,936.74 | 2,191.43 | 1,611.28 | 3,059.29 |
|
Total Income
|
90.72 | 7,987.41 | 2,235.39 | 1,665.40 | 3,142.79 |
|
Total Expenditure
|
80.90 | 6,547.67 | 1,656.06 | 1,382.41 | 2,828.17 |
|
EBITDA
|
9.22 | 1,389.07 | 535.37 | 228.87 | 231.12 |
|
Depreciation
|
1.61 | 182.89 | 53.01 | 25.98 | 145.65 |
|
EBIT
|
7.61 | 1,206.18 | 482.36 | 202.89 | 85.46 |
|
Interest
|
1.71 | 499.37 | 82.00 | 14.85 | 133.13 |
|
Other Income
|
0.60 | 50.67 | 43.96 | 54.12 | 83.50 |
|
Exceptional Items
|
0.00 | -32.45 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
6.50 | 725.03 | 444.32 | 242.16 | 35.83 |
|
Provision for Tax
|
2.08 | 190.43 | 122.60 | 48.35 | 42.36 |
|
Profit after Tax
|
4.42 | 534.60 | 321.72 | 193.81 | -6.53 |
Liabilities (₹ Cr)
| Somi Conveyor | Kirloskar Oil | Jyoti Cnc | Lloyds Eng Works | Tega | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
81.55 | 3,620.19 | 2,001.33 | 1,670.85 | 3,407.18 |
|
Minority Interest
|
0.00 | 11.55 | 0.00 | -12.10 | 22.06 |
|
Non-Current Liabilities
|
2.90 | 3,377.71 | 435.62 | 82.98 | 186.06 |
|
Current Liabilities
|
26.77 | 3,899.60 | 1,178.38 | 602.79 | 721.27 |
|
Total Liabilities
|
111.22 | 10,845.90 | 3,615.33 | -- | 4,309.94 |
Assets (₹ Cr)
| Somi Conveyor | Kirloskar Oil | Jyoti Cnc | Lloyds Eng Works | Tega | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
33.63 | 5,062.29 | 847.95 | 507.30 | 675.20 |
|
Current Assets
|
76.26 | 5,428.11 | 2,657.87 | 1,668.76 | 3,400.92 |
|
Total Assets
|
111.22 | 10,845.90 | 3,615.33 | -- | 4,309.94 |
|
Total Debt*
|
13.51 | 5,313.78 | 849.63 | -- | 317.61 |
|
Net Current Assets
|
49.49 | 1,528.51 | 1,479.49 | 1,065.97 | 2,679.65 |
|
Contingent Liabilities
|
0.96 | 234.24 | 463.04 | -- | 9.10 |
Cashflow (₹ Cr)
| Somi Conveyor | Kirloskar Oil | Jyoti Cnc | Lloyds Eng Works | Tega | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
18.00 | 932.21 | 54.39 | -- | 350.34 |
|
Cash Flow from Investing Activities
|
-7.28 | -320.68 | -302.05 | -- | -1,004.42 |
|
Cash from Financing Activities
|
-8.97 | -588.96 | 287.15 | -- | 1,689.91 |
|
Net Cash Inflow / Outflow
|
1.75 | 22.57 | 39.49 | -- | 1,035.83 |
Ratios
Profitability Ratios
| Somi Conveyor | Kirloskar Oil | Jyoti Cnc | Lloyds Eng Works | Tega | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.46 | 14.46 | 21.34 | -- | 8.37 |
|
ROE (%)
|
5.52 | 16.32 | 16.79 | 15.65 | 0.87 |
|
ROA (%)
|
3.79 | 5.01 | 10.04 | 11.54 | -0.20 |
|
EBIT Margin (%)
|
8.44 | 15.20 | 22.01 | 12.59 | 2.79 |
|
Net Margin (%)
|
4.87 | 6.69 | 14.39 | 11.64 | -0.21 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Somi Conveyor | Kirloskar Oil | Jyoti Cnc | Lloyds Eng Works | Tega | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-19.72 | 22.88 | 17.44 | 55.31 | 84.88 |
|
EBIT Growth (%)
|
-21.31 | 15.98 | 5.61 | 35.30 | -62.75 |
|
Net Profit Growth (%)
|
-25.63 | 18.37 | -4.40 | 49.92 | -103.36 |
|
EPS Growth (%)
|
-25.63 | 28.45 | -4.40 | 22.17 | -88.00 |
|
Book Value Growth (%)
|
6.54 | 17.20 | 18.69 | -- | 143.95 |
Valuation Ratios
| Somi Conveyor | Kirloskar Oil | Jyoti Cnc | Lloyds Eng Works | Tega | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.14 | 48.65 | 65.64 | 55.44 | 485.35 |
|
Price / Book Value
|
1.08 | 7.51 | 10.26 | 7.55 | 3.88 |
|
Dividend Yield (%)
|
0.00 | 0.37 | 0.00 | 0.30 | 0.11 |
|
EV/EBITDA
|
10.08 | 22.71 | 40.77 | 55.31 | 48.25 |
|
Market Cap (₹ Cr)
|
104.78 | 19,284.87 | 16,421.65 | -- | 12,440.13 |
Solvency Ratios
| Somi Conveyor | Kirloskar Oil | Jyoti Cnc | Lloyds Eng Works | Tega | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.86 | 0.20 | 0.01 | 0.04 |
|
Short term debt to equity ratio
|
0.13 | 0.21 | 0.19 | -- | 0.05 |
|
Current Ratio
|
2.85 | 1.39 | 2.26 | 2.77 | 4.72 |
|
Quick Ratio
|
1.47 | 1.20 | 1.27 | 2.05 | 4.11 |
|
Interest Coverage
|
4.81 | 2.45 | 6.42 | 17.31 | 1.27 |
Operating Efficiency Ratios
| Somi Conveyor | Kirloskar Oil | Jyoti Cnc | Lloyds Eng Works | Tega | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.53 | 12.01 | 27.34 | 14.89 | 14.77 |
|
Asset Turnover
|
0.77 | 0.74 | 0.68 | 0.96 | 0.95 |
|
Receivable days
|
112.17 | 39.08 | 94.66 | -- | 102.78 |
|
Inventory Days
|
136.49 | 31.64 | 180.17 | -- | 91.84 |
|
Payable days
|
79.24 | 65.92 | 178.73 | -- | 144.55 |
|
Cash Conversion Cycle
|
169.43 | 4.80 | 96.10 | -- | 50.08 |