Nextgen Animation Mediaa Key Ratios
BSE: 532999
₹1.78
As on 19-Apr-2012IST
Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -30.77 | -25.00 | 2.13 | -34.78 | -61.73 |
| EBIT | -25.00 | -600.00 | 97.80 | 25.33 | 12.44 |
| Net Profit | -25.00 | -600.00 | 97.90 | 25.50 | 12.84 |
| EPS | -23.08 | -633.33 | 97.89 | -- | 8.66 |
| Book Value | -- | -- | -0.97 | -- | -1.40 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Jun-15 | Jun-14 |
| EBIT-Margin
| -2,553.83 | -- | -- | 20.07 | 1.03 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -2.43 | -- | -- | 1.43 | 0.06 |
| Return on Capital
| -2.31 | -- | -- | 1.39 | 0.06 |
| Return on Assets
| -2.30 | -- | -- | 1.36 | 0.06 |
| Debt to Equity (x)
| -- | -- | -- | 0.02 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
-0.94
|
-0.93
|
-5.08
|
-0.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
-0.97
|
-0.97
|
-5.35
|
-0.94
|
|
Peer Median
|
1.34
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
-0.92
|
-0.92
|
-5.04
|
-0.90
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
-3,744.84
|
-2,034.35
|
-1,882.31
|
-69.28
|
|
Peer Median
|
-2.05
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
-3,745.64
|
-2,038.86
|
-1,883.23
|
-46.66
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
-997.51
|
-488.63
|
-1,631.30
|
-15.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
-46.06
|
-83.75
|
-83.25
|
-65.11
|
|
Peer Median
|
2.36
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
0.70
|
82.44
|
-355.08
|
-348.14
|
|
Peer Median
|
-36.81
|
--
|
--
|
--
|
--
|
Net Profit Growth
97.90
Higher than Peers by 112.76
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
97.90
|
0.90
|
82.41
|
-449.86
|
-196.46
|
|
Peer Median
|
-14.85
|
--
|
--
|
--
|
--
|
EPS Growth
97.89
Higher than Peers by 113.72
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
97.89
|
0.89
|
82.41
|
--
|
-100.00
|
|
Peer Median
|
-15.83
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
-0.97
|
-0.97
|
-5.21
|
-0.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
0.03
|
0.05
|
0.05
|
--
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
3.18
|
11.21
|
12.92
|
20.72
|
|
Peer Median
|
1.80
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
3.05
|
10.75
|
12.41
|
18.92
|
|
Peer Median
|
1.80
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
-4,689.56
|
-450.76
|
-2,064.39
|
-4.20
|
|
Peer Median
|
1.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
6,507.92
|
3,510.61
|
632.45
|
394.68
|
|
Peer Median
|
16.67
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
0.00
|
0.00
|
0.00
|
0.02
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
--
|
--
|
5,454.45
|
1,580.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
5,289.75
|
2,853.52
|
1,082.25
|
284.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
26.97
|
--
|
--
|
--
|
--
|
Price / Book Value
0.08
Lower than Peers by 0.57
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
0.08
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-361.61
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
-361.61
|
-187.40
|
-216.57
|
-10.47
|
-627.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
11
Lower than Peers by 335
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Jun-15
|
Jun-14
|
Jun-13
|
Jun-12
|
|---|---|---|---|---|---|
|
Nextgen Animation Mediaa
|
11
|
--
|
--
|
--
|
--
|
|
Peer Median
|
346
|
--
|
--
|
--
|
--
|