Sicagen India Peer Comparison

NSE: SICAGEN | BSE: 533014

₹56.40

₹1.07 (1.93%)

As on 04-Nov-2026 15:52IST

Market cap

₹226 Cr

Revenue (TTM)

₹1,156 Cr

P/E Ratio

8.9

P/B Ratio

0.4

Div. Yield

1.8 %

Edit

	Sicagen India	Veritas (India)	Integra Essentia	Chandra Prabhu	Disha Resources
Market cap (₹ Cr)	226	382	158	30	26
Revenue (₹ Cr)	1,156	3,129	528	573	3
Net Profit (₹ Cr)	25.28	-6.87	-1.27	8.60	-0.01
Net Margin (%)	2.17	-0.22	-0.24	1.50	-0.35
RoE (%)	4.99	-0.26	-0.59	15.59	-0.04
Price to Earnings	8.92	--	--	3.46	--
Price-To-Book	0.43	0.16	0.59	0.54	0.92

Income Statement (₹ Cr)

	Sicagen India	Veritas (India)	Integra Essentia	Chandra Prabhu	Disha Resources
Operating Revenue	1,156.09	3,129.45	528.09	572.87	2.73
Total Income	1,165.97	3,130.21	534.95	574.93	2.88
Total Expenditure	1,108.29	3,068.61	529.35	561.55	2.90
EBITDA	47.80	60.84	-1.26	11.33	-0.17
Depreciation	10.81	43.33	1.03	0.44	0.00
EBIT	36.99	17.51	-2.28	10.89	-0.17
Interest	12.39	25.16	3.69	3.10	0.00
Other Income	9.88	0.77	6.86	2.06	0.15
Exceptional Items	-0.31	0.00	0.00	0.28	0.00
Profit before Tax	34.17	-6.88	0.89	10.12	-0.02
Provision for Tax	8.89	-0.01	2.16	1.52	-0.01
Profit after Tax	25.28	-6.87	-1.27	8.60	-0.01

	Sicagen India	Veritas (India)	Integra Essentia	Chandra Prabhu	Disha Resources
Shareholder's Funds	527.12	2,348.83	268.48	54.69	28.38
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	20.96	251.78	12.79	0.00	0.00
Current Liabilities	248.56	1,300.96	71.12	70.05	1.17
Total Liabilities	771.69	4,715.73	250.02	104.72	23.35

	Sicagen India	Veritas (India)	Integra Essentia	Chandra Prabhu	Disha Resources
Non-Current Assets	204.17	2,392.17	28.03	11.39	28.17
Current Assets	570.99	1,401.03	324.19	97.09	1.23
Total Assets	771.69	4,715.73	250.02	104.72	23.35
Total Debt*	143.11	436.67	43.61	32.97	0.00
Net Current Assets	322.43	100.08	253.07	27.04	0.06
Contingent Liabilities	24.72	481.14	1.96	4.61	0.59

	Sicagen India	Veritas (India)	Integra Essentia	Chandra Prabhu	Disha Resources
Cash From Operating Activities	44.18	-232.68	-61.68	32.65	0.50
Cash Flow from Investing Activities	-6.95	-0.89	47.77	18.71	0.12
Cash from Financing Activities	-19.02	210.17	13.84	-52.48	-0.50
Net Cash Inflow / Outflow	18.21	-23.40	-0.07	-1.12	0.12

	Sicagen India	Veritas (India)	Integra Essentia	Chandra Prabhu	Disha Resources
ROCE (%)	6.06	1.52	1.89	7.25	-0.13
ROE (%)	4.99	-0.26	-0.59	15.59	-0.04
ROA (%)	3.11	-0.17	-0.42	7.01	-0.03
EBIT Margin (%)	3.20	0.56	-0.43	1.90	-6.30
Net Margin (%)	2.17	-0.22	-0.24	1.50	-0.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	-1.72

	Sicagen India	Veritas (India)	Integra Essentia	Chandra Prabhu	Disha Resources
Revenue Growth (%)	29.50	-22.16	24.56	-37.57	453.35
EBIT Growth (%)	44.32	-79.73	-292.01	1,104.15	50.43
Net Profit Growth (%)	50.03	-112.83	-144.79	11,417.11	97.29
EPS Growth (%)	67.56	-112.83	-145.82	340.59	97.29
Book Value Growth (%)	2.28	7.46	0.16	5.94	-39.17

	Sicagen India	Veritas (India)	Integra Essentia	Chandra Prabhu	Disha Resources
Price / Earnings	8.54	-54.45	-71.84	3.57	-2,545.91
Price / Book Value	0.41	0.13	0.57	0.54	0.90
Dividend Yield (%)	1.82	0.04	0.00	0.00	0.00
EV/EBITDA	5.78	12.87	-156.02	5.41	-147.22
Market Cap (₹ Cr)	169.29	361.69	108.88	36.19	14.25

	Sicagen India	Veritas (India)	Integra Essentia	Chandra Prabhu	Disha Resources
Debt to Equity	0.00	0.00	0.04	0.00	0.00
Short term debt to equity ratio	0.29	0.11	0.22	0.63	--
Current Ratio	2.30	1.08	4.56	1.39	1.05
Quick Ratio	1.80	1.04	4.55	1.37	1.05
Interest Coverage	3.76	0.73	1.24	4.27	-132.87

	Sicagen India	Veritas (India)	Integra Essentia	Chandra Prabhu	Disha Resources
Debtors to sales (%)	24.60	41.47	41.03	9.98	40.36
Asset Turnover	1.42	0.76	1.73	4.67	0.09
Receivable days	88.51	198.20	78.42	36.84	0.00
Inventory Days	52.06	4.89	7.57	2.88	0.00
Payable days	21.23	113.14	17.54	5.72	1.42
Cash Conversion Cycle	119.35	89.95	68.44	34.00	-1.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.