Sicagen India Peer Comparison

NSE: SICAGEN | BSE: 533014

₹56.40

₹1.07 (1.93%)

As on 04-Nov-2026IST

Market cap

₹225 Cr

Revenue (TTM)

₹1,156 Cr

P/E Ratio

8.9

P/B Ratio

0.4

Div. Yield

1.8 %

Edit

	Sicagen India	Veritas (India)	Integra Essentia	Mena Mani	Excel Realty
Market cap (₹ Cr)	225	368	158	142	102
Revenue (₹ Cr)	1,156	3,129	528	19	--
Net Profit (₹ Cr)	25.28	-6.87	-1.27	1.36	1.44
Net Margin (%)	2.17	-0.22	-0.24	7.08	22.06
RoE (%)	4.99	-0.26	-0.59	10.77	0.82
Price to Earnings	8.91	--	--	104.10	70.44
Price-To-Book	0.43	0.16	0.59	10.81	0.58

Income Statement (₹ Cr)

	Sicagen India	Veritas (India)	Integra Essentia	Mena Mani	Excel Realty
Operating Revenue	973.48	3,112.63	473.62	16.48	7.30
Total Income	983.26	3,115.37	480.32	17.87	12.44
Total Expenditure	934.18	3,027.22	474.04	17.29	11.01
EBITDA	39.30	85.41	-0.42	-0.81	-3.71
Depreciation	10.80	41.33	2.40	0.17	0.38
EBIT	28.50	44.08	-2.82	-0.97	-4.10
Interest	12.72	27.19	3.31	0.02	0.09
Other Income	9.78	2.74	6.71	1.40	5.14
Exceptional Items	-0.31	--	--	--	--
Profit before Tax	25.25	19.64	0.56	0.40	0.95
Provision for Tax	7.18	-0.07	0.23	0.29	0.01
Profit after Tax	18.07	19.70	0.32	0.11	0.94

	Sicagen India	Veritas (India)	Integra Essentia	Mena Mani	Excel Realty
Shareholder's Funds	495.01	2,864.22	169.92	-0.84	175.35
Minority Interest	--	--	--	--	--
Non-Current Liabilities	19.82	328.28	6.36	14.61	1.13
Current Liabilities	256.86	1,522.40	73.74	0.40	1.81
Total Liabilities	771.69	4,715.73	250.02	14.23	178.29

	Sicagen India	Veritas (India)	Integra Essentia	Mena Mani	Excel Realty
Non-Current Assets	209.76	2,504.09	29.19	5.32	77.58
Current Assets	560.35	2,210.82	188.26	8.85	99.36
Total Assets	771.69	4,715.73	250.02	14.23	178.29
Total Debt*	143.11	436.67	43.61	14.68	0.78
Net Current Assets	303.49	688.42	114.52	8.45	97.55
Contingent Liabilities	24.72	481.14	1.96	--	0.03

	Sicagen India	Veritas (India)	Integra Essentia	Mena Mani	Excel Realty
Cash From Operating Activities	44.18	-232.68	-61.68	1.09	5.85
Cash Flow from Investing Activities	-6.95	-0.89	47.77	0.20	-3.21
Cash from Financing Activities	-19.02	210.17	13.84	-1.09	-0.24
Net Cash Inflow / Outflow	18.21	-23.40	-0.07	0.19	2.40

	Sicagen India	Veritas (India)	Integra Essentia	Mena Mani	Excel Realty
ROCE (%)	6.06	1.52	1.89	2.90	0.60
ROE (%)	3.69	0.71	0.19	0.00	0.54
ROA (%)	2.41	0.46	0.14	0.53	0.53
EBIT Margin (%)	5.04	2.83	1.33	3.56	19.52
Net Margin (%)	1.84	0.63	0.07	0.64	7.55
Cash Profit Margin (%)	2.97	1.96	0.58	1.70	18.15

	Sicagen India	Veritas (India)	Integra Essentia	Mena Mani	Excel Realty
Revenue Growth (%)	9.21	-24.05	7.22	28.54	-46.44
EBIT Growth (%)	12.67	-54.45	-46.34	-37.95	50.64
Net Profit Growth (%)	5.61	-82.65	-91.54	-21.23	35.87
EPS Growth (%)	5.61	-82.65	-91.76	-21.38	36.73
Book Value Growth (%)	2.28	7.46	0.16	-6.61	0.55

	Sicagen India	Veritas (India)	Integra Essentia	Mena Mani	Excel Realty
Price / Earnings	9.37	18.35	321.09	577.68	140.30
Price / Book Value	0.34	0.13	0.64	-78.33	0.76
Dividend Yield (%)	2.34	0.04	0.00	0.00	0.00
EV/EBITDA	4.64	8.74	24.25	136.97	91.21
Market Cap (₹ Cr)	169.29	361.69	108.88	66.03	132.61

	Sicagen India	Veritas (India)	Integra Essentia	Mena Mani	Excel Realty
Debt to Equity	0.29	0.15	0.26	-17.41	0.00
Short term debt to equity ratio	0.29	0.11	0.22	--	--
Current Ratio	2.18	1.45	2.55	22.25	54.99
Quick Ratio	1.60	1.42	2.42	22.25	54.99
Interest Coverage	2.99	1.72	1.17	20.71	11.98

	Sicagen India	Veritas (India)	Integra Essentia	Mena Mani	Excel Realty
Debtors to sales (%)	25.02	67.33	28.73	51.37	7.13
Asset Turnover	1.30	0.73	2.01	0.76	0.04
Receivable days	88.51	198.20	78.42	278.48	104.77
Inventory Days	52.06	4.89	7.57	0.00	0.00
Payable days	21.23	113.14	17.54	95.68	58.14
Cash Conversion Cycle	119.35	89.95	68.44	182.80	46.63

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.