Havisha Hospi & Infra Peer Comparison
NSE: HAVISHA | BSE: 531322
₹1.33
As on 08-Sep-2026IST
Market cap
₹21 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
--
P/B Ratio
-1.4
Div. Yield
0 %
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
21 | 44,514 | 19,759 | 801 | 427 |
Revenue (₹ Cr) |
14 | 8,971 | 6,213 | 419 | 66 |
Net Profit (₹ Cr) |
-5.08 | 1,476.11 | 3,746.86 | 32.06 | 66.52 |
Net Margin (%) |
-33.58 | 15.80 | 50.68 | 7.57 | 50.16 |
RoE (%) |
-23.78 | 20.86 | 23.28 | 8.06 | 68.36 |
Price to Earnings |
-- | 35.57 | 5.27 | 24.52 | 6.41 |
Price-To-Book |
-1.42 | 6.74 | 1.08 | 1.91 | 3.81 |
Income Statement (₹ Cr)
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14.58 | 6,763.79 | 5,322.54 | 520.09 | -- |
|
Total Income
|
15.84 | 6,972.15 | 6,257.80 | 525.26 | 8.23 |
|
Total Expenditure
|
13.58 | 5,665.82 | 2,746.45 | 424.49 | 0.20 |
|
EBITDA
|
1.00 | 1,097.97 | 2,576.09 | 95.60 | -0.20 |
|
Depreciation
|
2.32 | 152.24 | 813.23 | 5.93 | -- |
|
EBIT
|
-1.32 | 945.73 | 1,762.86 | 89.66 | -0.20 |
|
Interest
|
4.61 | 165.27 | 236.43 | 1.20 | 0.38 |
|
Other Income
|
1.26 | 208.36 | 935.26 | 5.18 | 8.23 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-4.67 | 988.82 | 2,461.69 | 93.64 | 8.03 |
|
Provision for Tax
|
-0.41 | 201.41 | 117.43 | 24.22 | 1.02 |
|
Profit after Tax
|
-4.27 | 787.41 | 2,344.26 | 69.43 | 7.01 |
Liabilities (₹ Cr)
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.51 | 4,630.82 | 14,259.16 | 372.95 | 35.91 |
|
Minority Interest
|
-- | 1,090.65 | -- | 1.26 | -- |
|
Non-Current Liabilities
|
35.70 | 3,931.71 | 2,370.57 | 0.08 | 0.00 |
|
Current Liabilities
|
13.76 | 1,341.99 | 1,689.37 | 50.42 | 1.18 |
|
Total Liabilities
|
74.98 | 11,079.86 | 18,319.10 | 425.79 | 37.09 |
Assets (₹ Cr)
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
63.75 | 6,692.28 | 8,925.46 | 26.97 | 30.50 |
|
Current Assets
|
11.23 | 4,302.90 | 9,393.64 | 397.73 | 6.58 |
|
Total Assets
|
74.98 | 11,079.86 | 18,319.10 | 425.79 | 37.09 |
|
Total Debt*
|
6.86 | 2,884.43 | 2,155.14 | 0.00 | 0.00 |
|
Net Current Assets
|
-2.54 | 2,960.91 | 7,704.27 | 347.31 | 5.41 |
|
Contingent Liabilities
|
5.25 | 1,461.48 | 306.67 | 118.87 | -- |
Cashflow (₹ Cr)
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.86 | 558.19 | 2,647.36 | 1.78 | 2.28 |
|
Cash Flow from Investing Activities
|
-0.77 | -1,463.05 | -191.15 | 35.20 | -2.46 |
|
Cash from Financing Activities
|
-0.29 | 1,283.35 | -1,675.02 | -6.24 | 16.64 |
|
Net Cash Inflow / Outflow
|
-0.20 | 378.50 | 781.19 | 30.74 | -0.18 |
Ratios
Profitability Ratios
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.20 | 17.66 | 16.95 | 27.79 | 24.79 |
|
ROE (%)
|
-17.53 | 18.47 | 17.59 | 20.35 | 21.65 |
|
ROA (%)
|
-5.65 | 8.36 | 13.35 | 17.94 | 21.26 |
|
EBIT Margin (%)
|
15.49 | 19.31 | 65.97 | 19.38 | -- |
|
Net Margin (%)
|
-26.93 | 11.29 | 37.46 | 13.22 | 85.20 |
|
Cash Profit Margin (%)
|
-13.36 | 13.87 | 59.32 | 14.49 | -- |
Growth Ratios
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.23 | -4.00 | 1.28 | 23.34 | -100.00 |
|
EBIT Growth (%)
|
-37.55 | 17.44 | -4.72 | 1.93 | 6,631.63 |
|
Net Profit Growth (%)
|
-2.81 | 17.14 | -10.33 | 6.44 | 1,505.59 |
|
EPS Growth (%)
|
-2.78 | 16.55 | -10.33 | 5.99 | 1,505.86 |
|
Book Value Growth (%)
|
-16.12 | 18.91 | 15.02 | 20.49 | 24.27 |
Valuation Ratios
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 42.54 | 5.67 | 15.38 | 58.71 |
|
Price / Book Value
|
2.64 | 6.09 | 0.93 | 2.86 | 11.47 |
|
Dividend Yield (%)
|
0.00 | 0.90 | 3.19 | 0.00 | 0.00 |
|
EV/EBITDA
|
28.31 | 21.37 | 2.77 | 9.72 | 51.24 |
|
Market Cap (₹ Cr)
|
58.55 | 28,220.57 | 13,300.50 | 1,065.92 | -- |
Solvency Ratios
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.31 | 0.62 | 0.15 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.20 | 0.09 | -- | -- | -- |
|
Current Ratio
|
0.82 | 3.21 | 5.56 | 7.89 | 5.60 |
|
Quick Ratio
|
0.37 | 3.07 | 5.41 | 4.77 | 5.60 |
|
Interest Coverage
|
-0.01 | 6.98 | 11.41 | 79.30 | -0.33 |
Operating Efficiency Ratios
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.15 | 10.25 | 9.04 | 18.26 | -- |
|
Asset Turnover
|
0.19 | 0.72 | 0.30 | 1.34 | 0.00 |
|
Receivable days
|
42.17 | 32.51 | 38.67 | 60.13 | -- |
|
Inventory Days
|
101.22 | 6.68 | 17.15 | 94.58 | -- |
|
Payable days
|
-- | 30.31 | -- | -223.44 | -- |
|
Cash Conversion Cycle
|
-- | 8.89 | -- | 378.15 | -- |