Havisha Hospi & Infra Peer Comparison
NSE: HAVISHA | BSE: 531322
₹1.24
As on 26-Oct-2026IST
Market cap
₹19 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
--
P/B Ratio
-1.3
Div. Yield
0 %
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19 | 45,312 | 21,889 | 806 | 463 |
Revenue (₹ Cr) |
14 | 8,971 | 6,213 | 419 | 66 |
Net Profit (₹ Cr) |
-5.08 | 1,476.11 | 3,746.86 | 32.06 | 66.52 |
Net Margin (%) |
-33.58 | 15.80 | 50.68 | 7.57 | 50.16 |
RoE (%) |
-23.78 | 20.86 | 23.28 | 8.06 | 68.36 |
Price to Earnings |
-- | 36.21 | 5.84 | 24.66 | 6.96 |
Price-To-Book |
-1.32 | 6.87 | 1.20 | 1.92 | 4.13 |
Income Statement (₹ Cr)
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.51 | 8,333.21 | 5,409.09 | 456.73 | -- |
|
Total Income
|
14.92 | 8,659.79 | 6,764.26 | 461.09 | 8.23 |
|
Total Expenditure
|
13.29 | 6,881.37 | 2,713.05 | 400.07 | 0.20 |
|
EBITDA
|
0.22 | 1,451.84 | 2,696.04 | 56.67 | -0.20 |
|
Depreciation
|
2.48 | 199.32 | 889.06 | 7.12 | -- |
|
EBIT
|
-2.25 | 1,252.52 | 1,806.98 | 49.55 | -0.20 |
|
Interest
|
4.86 | 145.87 | 136.36 | 1.11 | -- |
|
Other Income
|
1.41 | 326.59 | 1,355.17 | 4.36 | 8.23 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-5.70 | 1,433.24 | 3,025.79 | 52.80 | 8.03 |
|
Provision for Tax
|
-0.67 | 326.61 | 83.27 | 14.25 | 1.02 |
|
Profit after Tax
|
-5.04 | 1,106.63 | 2,942.52 | 38.55 | 7.01 |
Liabilities (₹ Cr)
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.50 | 6,055.02 | 16,962.49 | 412.00 | 35.91 |
|
Minority Interest
|
-- | 2,729.29 | -- | -0.45 | -- |
|
Non-Current Liabilities
|
37.40 | 1,909.20 | 1,452.29 | -0.55 | 0.00 |
|
Current Liabilities
|
17.24 | 3,468.18 | 1,463.23 | 49.92 | 1.18 |
|
Total Liabilities
|
75.13 | 14,269.44 | 19,878.01 | 462.81 | 37.09 |
Assets (₹ Cr)
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
64.48 | 8,242.90 | 9,960.69 | 27.01 | 30.50 |
|
Current Assets
|
10.65 | 5,918.80 | 9,848.80 | 433.91 | 6.58 |
|
Total Assets
|
75.13 | 14,269.44 | 19,878.01 | 462.81 | 37.09 |
|
Total Debt*
|
10.80 | 2,416.56 | 1,049.37 | 0.00 | 0.00 |
|
Net Current Assets
|
-6.58 | 2,450.62 | 8,385.57 | 383.99 | 5.41 |
|
Contingent Liabilities
|
1.72 | 1,620.84 | 345.19 | 119.32 | -- |
Cashflow (₹ Cr)
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.49 | 2,027.69 | 2,853.87 | -4.79 | 2.28 |
|
Cash Flow from Investing Activities
|
-3.26 | -2,533.03 | -1,187.25 | -3.33 | -2.46 |
|
Cash from Financing Activities
|
2.45 | 1,606.14 | -1,768.66 | -2.43 | -- |
|
Net Cash Inflow / Outflow
|
-0.31 | 1,100.81 | -102.04 | -10.55 | -0.18 |
Ratios
Profitability Ratios
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.97 | 19.76 | 18.37 | 13.73 | 24.79 |
|
ROE (%)
|
-25.58 | 20.71 | 18.85 | 9.82 | 21.65 |
|
ROA (%)
|
-6.71 | 8.80 | 15.41 | 8.71 | 21.26 |
|
EBIT Margin (%)
|
12.06 | 21.34 | 74.90 | 13.36 | -- |
|
Net Margin (%)
|
-33.76 | 12.78 | 43.50 | 8.36 | 85.20 |
|
Cash Profit Margin (%)
|
-18.96 | 15.65 | 70.84 | 10.00 | -- |
Growth Ratios
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.34 | 23.20 | 1.63 | -12.18 | -- |
|
EBIT Growth (%)
|
-27.89 | 36.14 | 15.37 | -39.44 | 6,631.63 |
|
Net Profit Growth (%)
|
-18.08 | 40.54 | 25.52 | -44.48 | 1,505.59 |
|
EPS Growth (%)
|
-18.14 | 35.39 | 25.52 | -43.45 | 1,505.86 |
|
Book Value Growth (%)
|
-22.60 | 30.75 | 18.96 | 10.47 | 24.27 |
Valuation Ratios
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 23.40 | 6.86 | 15.71 | 58.71 |
|
Price / Book Value
|
1.98 | 3.47 | 1.19 | 1.50 | 11.47 |
|
Dividend Yield (%)
|
0.00 | 1.45 | 2.48 | 0.00 | 0.00 |
|
EV/EBITDA
|
26.77 | 10.82 | 3.88 | 8.84 | 51.24 |
|
Market Cap (₹ Cr)
|
33.97 | 21,013.01 | 20,181.86 | 616.00 | -- |
Solvency Ratios
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.63 | 0.40 | 0.06 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.46 | 0.05 | -- | -- | -- |
|
Current Ratio
|
0.62 | 1.71 | 6.73 | 8.69 | 5.60 |
|
Quick Ratio
|
0.23 | 1.67 | 6.54 | 5.13 | 5.60 |
|
Interest Coverage
|
-0.17 | 10.83 | 23.19 | 48.78 | -- |
Operating Efficiency Ratios
| Havisha Hospi & Infra | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Rajasthan Gases | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.27 | 5.77 | 11.82 | 22.20 | -- |
|
Asset Turnover
|
0.18 | 0.66 | 0.28 | 1.03 | 0.00 |
|
Receivable days
|
50.12 | 25.67 | 37.79 | 78.46 | -- |
|
Inventory Days
|
173.97 | 6.84 | 18.17 | 133.78 | -- |
|
Payable days
|
-- | 32.76 | -- | -557.39 | -- |
|
Cash Conversion Cycle
|
-- | -0.24 | -- | 769.63 | -- |