Market cap
₹591 Cr
Revenue (TTM)
₹483 Cr
P/E Ratio
13.3
P/B Ratio
1.7
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
482.76
|
430.97
|
481.48
|
--
|
--
|
--
|
|||||
|
Total Income
|
502.83
|
450.15
|
490.94
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
423.18
|
386.74
|
412.24
|
--
|
--
|
--
|
|||||
|
EBITDA
|
59.58
|
44.23
|
69.24
|
--
|
--
|
--
|
|||||
|
Depreciation
|
12.63
|
11.48
|
8.40
|
--
|
--
|
--
|
|||||
|
EBIT
|
46.95
|
32.75
|
60.84
|
--
|
--
|
--
|
|||||
|
Interest
|
6.89
|
4.22
|
5.40
|
--
|
--
|
--
|
|||||
|
Other Income
|
20.07
|
19.18
|
9.47
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
2.86
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
60.13
|
50.57
|
64.90
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
16.25
|
14.33
|
16.82
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
43.88
|
36.24
|
48.08
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.49
|
1.03
|
0.01
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
44.37
|
37.27
|
48.09
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
329.09
|
329.09
|
292.48
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.49
|
-0.04
|
0.04
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
46.18
|
46.18
|
36.79
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
87.50
|
87.50
|
76.52
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
462.73
|
462.73
|
405.83
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
229.37
|
233.50
|
169.39
|
--
|
--
|
--
|
|||||
|
Current Assets
|
229.23
|
229.23
|
236.44
|
--
|
--
|
--
|
|||||
|
Total Assets
|
462.73
|
462.73
|
405.83
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
92.82
|
86.83
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
141.74
|
141.73
|
159.92
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
66.66
|
64.49
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
51.23
|
-34.51
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-76.19
|
-47.25
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
28.69
|
86.39
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.73
|
4.63
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
50.66
|
42.55
|
54.91
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
50.66
|
54.48
|
64.49
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
398.60
|
375.76
|
333.96
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
0.15
|
1.00
|
0.75
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
58.49
|
-39.41
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.20
|
-102.31
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.68
|
18.53
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
13.84
|
11.66
|
16.44
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
10.10
|
8.34
|
11.85
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
9.73
|
7.60
|
12.64
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
8.73
|
8.05
|
9.79
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
11.07
|
11.73
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-10.49
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
-46.16
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-3.91
|
-24.63
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-7.88
|
-22.50
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
12.52
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.32
|
12.06
|
16.77
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.69
|
1.37
|
2.76
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.15
|
0.19
|
0.08
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.19
|
8.06
|
10.99
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
599.90
|
513.25
|
920.65
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
1,157.95
|
1,279.95
|
1,020.00
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
500.00
|
500.00
|
524.90
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
591.12
|
449.50
|
806.28
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.13
|
0.28
|
0.30
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.13
|
0.17
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.62
|
2.62
|
3.09
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
2.10
|
2.10
|
2.54
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
9.72
|
12.99
|
13.01
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.85
|
27.83
|
27.99
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.11
|
0.99
|
1.19
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
107.85
|
102.15
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
37.12
|
32.14
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
23.78
|
15.65
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
121.19
|
118.64
|
--
|
--
|
--
|