Shanthi Gears Peer Comparison

NSE: SHANTIGEAR | BSE: 522034

₹498.25

₹17.80 (3.70%)

As on 04-Nov-2026IST

Market cap

₹3,802 Cr

Revenue (TTM)

₹495 Cr

P/E Ratio

65.5

P/B Ratio

8.5

Div. Yield

1 %

Edit

	Shanthi Gears	MTAR Technologies	LG Balakrishnan	Ion Exchange	Uniparts India
Market cap (₹ Cr)	3,802	18,572	5,417	4,603	3,439
Revenue (₹ Cr)	495	1,351	3,379	2,973	1,244
Net Profit (₹ Cr)	58.02	189.84	319.08	-37.06	180.46
Net Margin (%)	11.32	13.69	9.25	-1.22	14.28
RoE (%)	13.85	21.92	14.42	-1.55	20.47
Price to Earnings	65.54	97.83	16.97	--	19.06
Price-To-Book	8.46	19.91	2.38	3.43	3.72

Income Statement (₹ Cr)

	Shanthi Gears	MTAR Technologies	LG Balakrishnan	Ion Exchange	Uniparts India
Operating Revenue	518.72	876.21	3,075.63	2,914.84	1,170.40
Total Income	538.35	899.30	3,144.04	3,001.40	1,191.80
Total Expenditure	414.45	705.00	2,591.05	2,701.19	927.01
EBITDA	104.27	171.21	484.57	213.65	243.40
Depreciation	16.06	35.03	115.27	62.60	45.29
EBIT	88.21	136.18	369.30	151.05	198.11
Interest	0.36	29.36	15.92	27.50	10.45
Other Income	19.63	23.09	68.41	86.56	21.40
Exceptional Items	-4.78	-3.77	2.60	-16.89	-3.42
Profit before Tax	102.70	126.15	424.40	194.94	205.64
Provision for Tax	26.04	32.12	105.66	51.74	47.33
Profit after Tax	76.66	94.03	318.74	143.20	158.32

	Shanthi Gears	MTAR Technologies	LG Balakrishnan	Ion Exchange	Uniparts India
Shareholder's Funds	440.06	822.59	2,153.70	1,339.03	870.44
Minority Interest	--	--	2.53	1.29	--
Non-Current Liabilities	0.89	194.00	118.88	411.80	102.73
Current Liabilities	107.62	726.84	719.75	1,613.43	281.71
Total Liabilities	555.59	1,743.43	2,994.87	3,371.16	1,254.88

	Shanthi Gears	MTAR Technologies	LG Balakrishnan	Ion Exchange	Uniparts India
Non-Current Assets	148.93	615.21	1,715.66	1,008.82	386.82
Current Assets	399.64	1,128.22	1,279.20	2,356.72	868.06
Total Assets	555.59	1,743.43	2,994.87	3,371.16	1,254.88
Total Debt*	0.00	369.22	184.78	454.40	92.16
Net Current Assets	292.02	401.38	559.45	743.29	586.35
Contingent Liabilities	2.73	2.27	53.07	80.77	8.94

	Shanthi Gears	MTAR Technologies	LG Balakrishnan	Ion Exchange	Uniparts India
Cash From Operating Activities	70.10	196.90	331.71	-28.47	173.64
Cash Flow from Investing Activities	-45.30	-352.61	-280.19	-44.46	20.05
Cash from Financing Activities	-38.47	154.77	-42.62	100.12	-180.71
Net Cash Inflow / Outflow	-13.67	-0.94	8.89	27.19	12.98

	Shanthi Gears	MTAR Technologies	LG Balakrishnan	Ion Exchange	Uniparts India
ROCE (%)	24.45	14.82	20.09	13.46	22.35
ROE (%)	18.19	12.12	15.71	11.25	18.05
ROA (%)	14.63	6.54	11.41	4.51	13.06
EBIT Margin (%)	23.89	22.17	17.98	10.30	22.62
Net Margin (%)	14.24	10.46	10.14	4.77	13.28
Cash Profit Margin (%)	17.87	14.73	14.11	7.06	17.40

	Shanthi Gears	MTAR Technologies	LG Balakrishnan	Ion Exchange	Uniparts India
Revenue Growth (%)	-14.21	29.62	19.29	6.49	21.45
EBIT Growth (%)	-13.86	54.22	17.33	-13.18	58.74
Net Profit Growth (%)	-20.17	77.79	5.51	-31.24	79.90
EPS Growth (%)	-20.17	77.79	5.51	-31.35	79.86
Book Value Growth (%)	9.20	12.85	13.09	10.86	-2.02

	Shanthi Gears	MTAR Technologies	LG Balakrishnan	Ion Exchange	Uniparts India
Price / Earnings	43.09	113.49	16.47	31.96	12.65
Price / Book Value	7.51	12.97	2.44	3.40	2.31
Dividend Yield (%)	1.16	0.00	1.34	0.39	8.51
EV/EBITDA	26.05	56.71	9.35	15.64	7.73
Market Cap (₹ Cr)	3,303.11	10,671.23	5,248.86	4,558.81	2,002.79

	Shanthi Gears	MTAR Technologies	LG Balakrishnan	Ion Exchange	Uniparts India
Debt to Equity	0.00	0.45	0.09	0.34	0.11
Short term debt to equity ratio	--	0.22	0.05	0.02	0.09
Current Ratio	3.71	1.55	1.78	1.46	3.08
Quick Ratio	2.66	0.86	1.06	1.19	1.55
Interest Coverage	286.28	5.30	27.66	8.09	20.69

	Shanthi Gears	MTAR Technologies	LG Balakrishnan	Ion Exchange	Uniparts India
Debtors to sales (%)	22.29	38.44	13.16	36.87	12.07
Asset Turnover	0.99	0.61	1.10	0.92	0.97
Receivable days	88.95	113.85	44.27	136.62	39.58
Inventory Days	67.99	176.33	56.16	46.36	127.22
Payable days	100.81	101.93	86.15	165.28	106.10
Cash Conversion Cycle	56.12	188.25	14.29	17.70	60.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.