Shanthi Gears Peer Comparison
NSE: SHANTIGEAR | BSE: 522034
₹700.05
As on 18-Sep-2026IST
Market cap
₹5,374 Cr
Revenue (TTM)
₹499 Cr
P/E Ratio
84.2
P/B Ratio
11.9
Div. Yield
0.7 %
| Shanthi Gears | MTAR Technologies | Ion Exchange | LG Balakrishnan | Uniparts India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,374 | 22,151 | 6,488 | 5,495 | 3,759 |
Revenue (₹ Cr) |
499 | 1,080 | 3,032 | 3,217 | 1,244 |
Net Profit (₹ Cr) |
63.82 | 133.44 | 96.17 | 318.79 | 180.46 |
Net Margin (%) |
12.29 | 12.01 | 3.10 | 9.70 | 14.28 |
RoE (%) |
15.46 | 17.40 | 8.40 | 15.44 | 20.47 |
Price to Earnings |
84.20 | 165.99 | 66.15 | 17.24 | 20.83 |
Price-To-Book |
11.94 | 25.38 | 4.83 | 2.47 | 4.06 |
Income Statement (₹ Cr)
| Shanthi Gears | MTAR Technologies | Ion Exchange | LG Balakrishnan | Uniparts India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
518.72 | 876.21 | 2,914.84 | 3,075.63 | 1,170.40 |
|
Total Income
|
538.35 | 899.30 | 3,001.40 | 3,144.04 | 1,191.80 |
|
Total Expenditure
|
414.45 | 705.00 | 2,701.19 | 2,591.05 | 927.01 |
|
EBITDA
|
104.27 | 171.21 | 213.65 | 484.57 | 243.40 |
|
Depreciation
|
16.06 | 35.03 | 62.60 | 115.27 | 45.29 |
|
EBIT
|
88.21 | 136.18 | 151.05 | 369.30 | 198.11 |
|
Interest
|
0.36 | 29.36 | 27.50 | 15.92 | 10.45 |
|
Other Income
|
19.63 | 23.09 | 86.56 | 68.41 | 21.40 |
|
Exceptional Items
|
-4.78 | -3.77 | -16.89 | 2.60 | -3.42 |
|
Profit before Tax
|
102.70 | 126.15 | 194.94 | 424.40 | 205.64 |
|
Provision for Tax
|
26.04 | 32.12 | 51.74 | 105.66 | 47.33 |
|
Profit after Tax
|
76.66 | 94.03 | 143.20 | 318.74 | 158.32 |
Liabilities (₹ Cr)
| Shanthi Gears | MTAR Technologies | Ion Exchange | LG Balakrishnan | Uniparts India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
440.06 | 822.59 | 1,339.03 | 2,153.70 | 870.44 |
|
Minority Interest
|
-- | -- | 1.29 | 2.53 | -- |
|
Non-Current Liabilities
|
0.89 | 194.00 | 411.80 | 118.88 | 102.73 |
|
Current Liabilities
|
107.62 | 726.84 | 1,613.43 | 719.75 | 281.71 |
|
Total Liabilities
|
555.59 | 1,743.43 | 3,371.16 | 2,994.87 | 1,254.88 |
Assets (₹ Cr)
| Shanthi Gears | MTAR Technologies | Ion Exchange | LG Balakrishnan | Uniparts India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
148.93 | 615.21 | 1,008.82 | 1,715.66 | 386.82 |
|
Current Assets
|
399.64 | 1,128.22 | 2,356.72 | 1,279.20 | 868.06 |
|
Total Assets
|
555.59 | 1,743.43 | 3,371.16 | 2,994.87 | 1,254.88 |
|
Total Debt*
|
0.00 | 369.22 | 454.40 | 184.78 | 92.16 |
|
Net Current Assets
|
292.02 | 401.38 | 743.29 | 559.45 | 586.35 |
|
Contingent Liabilities
|
2.73 | 2.27 | 80.77 | 53.07 | 8.94 |
Cashflow (₹ Cr)
| Shanthi Gears | MTAR Technologies | Ion Exchange | LG Balakrishnan | Uniparts India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
70.10 | 196.90 | -28.47 | 331.71 | 173.64 |
|
Cash Flow from Investing Activities
|
-45.30 | -352.61 | -44.46 | -280.19 | 20.05 |
|
Cash from Financing Activities
|
-38.47 | 154.77 | 100.12 | -42.62 | -180.71 |
|
Net Cash Inflow / Outflow
|
-13.67 | -0.94 | 27.19 | 8.89 | 12.98 |
Ratios
Profitability Ratios
| Shanthi Gears | MTAR Technologies | Ion Exchange | LG Balakrishnan | Uniparts India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.45 | 14.82 | 13.46 | 20.09 | 22.35 |
|
ROE (%)
|
18.19 | 12.12 | 11.25 | 15.71 | 18.05 |
|
ROA (%)
|
14.63 | 6.54 | 4.51 | 11.41 | 13.06 |
|
EBIT Margin (%)
|
23.89 | 22.17 | 10.30 | 17.98 | 22.62 |
|
Net Margin (%)
|
14.24 | 10.46 | 4.77 | 10.14 | 13.28 |
|
Cash Profit Margin (%)
|
17.87 | 14.73 | 7.06 | 14.11 | 17.40 |
Growth Ratios
| Shanthi Gears | MTAR Technologies | Ion Exchange | LG Balakrishnan | Uniparts India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.21 | 29.62 | 6.49 | 19.29 | 21.45 |
|
EBIT Growth (%)
|
-13.86 | 54.22 | -13.18 | 17.33 | 58.74 |
|
Net Profit Growth (%)
|
-20.17 | 77.79 | -31.24 | 5.51 | 79.90 |
|
EPS Growth (%)
|
-20.17 | 77.79 | -31.35 | 5.51 | 79.86 |
|
Book Value Growth (%)
|
9.20 | 12.85 | 10.86 | 13.09 | -2.02 |
Valuation Ratios
| Shanthi Gears | MTAR Technologies | Ion Exchange | LG Balakrishnan | Uniparts India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
43.09 | 113.49 | 31.96 | 16.47 | 12.65 |
|
Price / Book Value
|
7.51 | 12.97 | 3.40 | 2.44 | 2.31 |
|
Dividend Yield (%)
|
1.16 | 0.00 | 0.39 | 1.34 | 8.51 |
|
EV/EBITDA
|
26.05 | 56.71 | 15.64 | 9.35 | 7.73 |
|
Market Cap (₹ Cr)
|
3,303.11 | 10,671.23 | 4,558.81 | 5,248.86 | 2,002.79 |
Solvency Ratios
| Shanthi Gears | MTAR Technologies | Ion Exchange | LG Balakrishnan | Uniparts India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.45 | 0.34 | 0.09 | 0.11 |
|
Short term debt to equity ratio
|
-- | 0.22 | 0.02 | 0.05 | 0.09 |
|
Current Ratio
|
3.71 | 1.55 | 1.46 | 1.78 | 3.08 |
|
Quick Ratio
|
2.66 | 0.86 | 1.19 | 1.06 | 1.55 |
|
Interest Coverage
|
286.28 | 5.30 | 8.09 | 27.66 | 20.69 |
Operating Efficiency Ratios
| Shanthi Gears | MTAR Technologies | Ion Exchange | LG Balakrishnan | Uniparts India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.29 | 38.44 | 36.87 | 13.16 | 12.07 |
|
Asset Turnover
|
0.99 | 0.61 | 0.92 | 1.10 | 0.97 |
|
Receivable days
|
88.95 | 113.85 | 136.62 | 44.27 | 39.58 |
|
Inventory Days
|
67.99 | 176.33 | 46.36 | 56.16 | 127.22 |
|
Payable days
|
100.81 | 101.93 | 165.28 | 86.15 | 106.10 |
|
Cash Conversion Cycle
|
56.12 | 188.25 | 17.70 | 14.29 | 60.70 |