Stock Report

Download full stock data and analysis for free Last Updated: 14-Oct-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Shanthi Gears Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: SHANTIGEAR | BSE: 522034

₹554.10

up-down-arrow ₹0.35 (0.06%)

As on 14-Oct-2026 15:57IST

Market cap

info icon

₹4,199 Cr

Revenue (TTM)

info icon

₹499 Cr

P/E Ratio

info icon

65.8

P/B Ratio

info icon

9.3

Div. Yield

info icon

0.9 %

Edit peer-selector-edit
Shanthi Gears MTAR Technologies Ion Exchange LG Balakrishnan Uniparts India
Market cap (₹ Cr)
 4,199 23,459 5,676 5,423 3,381
Revenue (₹ Cr)
 499 1,080 3,032 3,217 1,244
Net Profit (₹ Cr)
 63.82 133.44 96.17 318.79 180.46
Net Margin (%)
 12.29 12.01 3.10 9.70 14.28
RoE (%)
 15.46 17.40 8.40 15.44 20.47
Price to Earnings
 65.79 175.80 57.87 17.01 18.73
Price-To-Book
 9.33 26.88 4.23 2.44 3.66

Income Statement (₹ Cr)

Shanthi Gears MTAR Technologies Ion Exchange LG Balakrishnan Uniparts India
Operating Revenue arrow
518.72 876.21 2,914.84 3,075.63 1,170.40
Total Income arrow
538.35 899.30 3,001.40 3,144.04 1,191.80
Total Expenditure arrow
414.45 705.00 2,701.19 2,591.05 927.01
EBITDA arrow
104.27 171.21 213.65 484.57 243.40
Depreciation arrow
16.06 35.03 62.60 115.27 45.29
EBIT arrow
88.21 136.18 151.05 369.30 198.11
Interest arrow
0.36 29.36 27.50 15.92 10.45
Other Income arrow
19.63 23.09 86.56 68.41 21.40
Exceptional Items arrow
-4.78 -3.77 -16.89 2.60 -3.42
Profit before Tax arrow
102.70 126.15 194.94 424.40 205.64
Provision for Tax arrow
26.04 32.12 51.74 105.66 47.33
Profit after Tax arrow
76.66 94.03 143.20 318.74 158.32

Liabilities (₹ Cr)

Shanthi Gears MTAR Technologies Ion Exchange LG Balakrishnan Uniparts India
Shareholder's Funds arrow
440.06 822.59 1,339.03 2,153.70 870.44
Minority Interest arrow
-- -- 1.29 2.53 --
Non-Current Liabilities arrow
0.89 194.00 411.80 118.88 102.73
Current Liabilities arrow
107.62 726.84 1,613.43 719.75 281.71
Total Liabilities arrow
555.59 1,743.43 3,371.16 2,994.87 1,254.88

Assets (₹ Cr)

Shanthi Gears MTAR Technologies Ion Exchange LG Balakrishnan Uniparts India
Non-Current Assets arrow
148.93 615.21 1,008.82 1,715.66 386.82
Current Assets arrow
399.64 1,128.22 2,356.72 1,279.20 868.06
Total Assets arrow
555.59 1,743.43 3,371.16 2,994.87 1,254.88
Total Debt* arrow
0.00 369.22 454.40 184.78 92.16
Net Current Assets arrow
292.02 401.38 743.29 559.45 586.35
Contingent Liabilities arrow
2.73 2.27 80.77 53.07 8.94

Cashflow (₹ Cr)

Shanthi Gears MTAR Technologies Ion Exchange LG Balakrishnan Uniparts India
Cash From Operating Activities arrow
70.10 196.90 -28.47 331.71 173.64
Cash Flow from Investing Activities arrow
-45.30 -352.61 -44.46 -280.19 20.05
Cash from Financing Activities arrow
-38.47 154.77 100.12 -42.62 -180.71
Net Cash Inflow / Outflow arrow
-13.67 -0.94 27.19 8.89 12.98

Ratios

Profitability Ratios

 Shanthi Gears MTAR Technologies Ion Exchange LG Balakrishnan Uniparts India
ROCE (%) arrow
24.45 14.82 13.46 20.09 22.35
ROE (%) arrow
18.19 12.12 11.25 15.71 18.05
ROA (%) arrow
14.63 6.54 4.51 11.41 13.06
EBIT Margin (%) arrow
23.89 22.17 10.30 17.98 22.62
Net Margin (%) arrow
14.24 10.46 4.77 10.14 13.28
Cash Profit Margin (%) arrow
17.87 14.73 7.06 14.11 17.40

Growth Ratios

 Shanthi Gears MTAR Technologies Ion Exchange LG Balakrishnan Uniparts India
Revenue Growth (%) arrow
-14.21 29.62 6.49 19.29 21.45
EBIT Growth (%) arrow
-13.86 54.22 -13.18 17.33 58.74
Net Profit Growth (%) arrow
-20.17 77.79 -31.24 5.51 79.90
EPS Growth (%) arrow
-20.17 77.79 -31.35 5.51 79.86
Book Value Growth (%) arrow
9.20 12.85 10.86 13.09 -2.02

Valuation Ratios

 Shanthi Gears MTAR Technologies Ion Exchange LG Balakrishnan Uniparts India
Price / Earnings arrow
43.09 113.49 31.96 16.47 12.65
Price / Book Value arrow
7.51 12.97 3.40 2.44 2.31
Dividend Yield (%) arrow
1.16 0.00 0.39 1.34 8.51
EV/EBITDA arrow
26.05 56.71 15.64 9.35 7.73
Market Cap (₹ Cr) arrow
3,303.11 10,671.23 4,558.81 5,248.86 2,002.79

Solvency Ratios

 Shanthi Gears MTAR Technologies Ion Exchange LG Balakrishnan Uniparts India
Debt to Equity arrow
0.00 0.45 0.34 0.09 0.11
Short term debt to equity ratio arrow
-- 0.22 0.02 0.05 0.09
Current Ratio arrow
3.71 1.55 1.46 1.78 3.08
Quick Ratio arrow
2.66 0.86 1.19 1.06 1.55
Interest Coverage arrow
286.28 5.30 8.09 27.66 20.69

Operating Efficiency Ratios

 Shanthi Gears MTAR Technologies Ion Exchange LG Balakrishnan Uniparts India
Debtors to sales (%) arrow
22.29 38.44 36.87 13.16 12.07
Asset Turnover arrow
0.99 0.61 0.92 1.10 0.97
Receivable days arrow
88.95 113.85 136.62 44.27 39.58
Inventory Days arrow
67.99 176.33 46.36 56.16 127.22
Payable days arrow
100.81 101.93 165.28 86.15 106.10
Cash Conversion Cycle arrow
56.12 188.25 17.70 14.29 60.70
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...