Market cap
₹33 Cr
Revenue (TTM)
₹103 Cr
P/E Ratio
16.5
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
103.16
|
78.30
|
13.03
|
11.58
|
8.28
|
9.92
|
|||||
|
Total Income
|
103.43
|
78.56
|
13.05
|
11.60
|
8.30
|
9.93
|
|||||
|
Total Expenditure
|
99.05
|
74.50
|
10.96
|
9.31
|
6.04
|
7.90
|
|||||
|
EBITDA
|
4.11
|
3.79
|
2.06
|
2.27
|
2.24
|
2.02
|
|||||
|
Depreciation
|
0.69
|
0.89
|
0.86
|
0.85
|
0.94
|
0.80
|
|||||
|
EBIT
|
3.42
|
2.90
|
1.20
|
1.42
|
1.30
|
1.22
|
|||||
|
Interest
|
1.18
|
1.20
|
1.15
|
0.96
|
0.69
|
0.69
|
|||||
|
Other Income
|
0.27
|
0.27
|
0.02
|
0.02
|
0.01
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.51
|
1.98
|
0.08
|
0.48
|
0.62
|
0.54
|
|||||
|
Provision for Tax
|
0.48
|
0.33
|
0.01
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
2.03
|
1.65
|
0.07
|
0.48
|
0.62
|
0.54
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.11
|
26.11
|
18.27
|
18.72
|
18.24
|
17.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.89
|
4.13
|
3.04
|
5.77
|
5.03
|
6.81
|
|||||
|
Current Liabilities
|
22.13
|
18.90
|
13.97
|
10.76
|
10.29
|
9.82
|
|||||
|
Total Liabilities
|
49.14
|
49.14
|
35.28
|
35.25
|
33.56
|
34.23
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
7.39
|
10.31
|
11.45
|
11.23
|
12.02
|
14.55
|
|||||
|
Current Assets
|
38.82
|
38.83
|
23.83
|
24.01
|
21.54
|
19.69
|
|||||
|
Total Assets
|
49.14
|
49.14
|
35.28
|
35.25
|
33.56
|
34.23
|
|||||
|
Total Debt*
|
--
|
13.84
|
13.15
|
12.91
|
11.89
|
11.78
|
|||||
|
Net Current Assets
|
16.69
|
19.93
|
9.86
|
13.26
|
11.25
|
9.87
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-5.97
|
2.43
|
-0.09
|
-0.79
|
-1.44
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.28
|
-1.06
|
-0.04
|
1.55
|
2.32
|
|||||
|
Cash from Financing Activities
|
--
|
5.70
|
-1.42
|
-0.03
|
-2.47
|
-1.22
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.05
|
-0.16
|
-1.71
|
-0.34
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.70
|
3.27
|
0.13
|
0.95
|
1.24
|
1.08
|
|||||
|
Cash EPS (₹)
|
0.72
|
5.04
|
1.85
|
2.64
|
3.11
|
2.67
|
|||||
|
Adjusted Book Value (₹)
|
23.64
|
33.57
|
30.29
|
30.21
|
29.26
|
28.02
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-16.95
|
6.90
|
-0.26
|
-2.25
|
-4.09
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-20.97
|
2.21
|
-3.59
|
-4.18
|
-6.00
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.89
|
3.89
|
4.66
|
4.43
|
4.21
|
|||||
|
ROE (%)
|
9.09
|
10.26
|
0.44
|
3.20
|
4.34
|
3.93
|
|||||
|
ROA (%)
|
4.80
|
3.90
|
0.19
|
1.39
|
1.84
|
1.58
|
|||||
|
EBIT Margin (%)
|
3.31
|
3.71
|
9.23
|
12.28
|
15.73
|
12.27
|
|||||
|
Net Margin (%)
|
1.96
|
2.10
|
0.51
|
4.13
|
7.53
|
5.47
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.24
|
7.12
|
11.44
|
18.87
|
13.55
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
675.84
|
500.99
|
12.49
|
39.83
|
-16.50
|
12.02
|
|||||
|
EBIT Growth (%)
|
173.20
|
141.41
|
-15.40
|
9.13
|
7.06
|
11.89
|
|||||
|
Net Profit Growth (%)
|
2,715.28
|
2,356.87
|
-86.00
|
-23.35
|
14.97
|
-85.81
|
|||||
|
EPS Growth (%)
|
2,228.63
|
2,356.56
|
-86.00
|
-23.35
|
14.97
|
-85.81
|
|||||
|
Book Value Growth (%)
|
--
|
10.81
|
0.28
|
3.25
|
4.43
|
4.01
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.51
|
3.56
|
99.34
|
17.56
|
--
|
--
|
|||||
|
Price / Book Value
|
0.50
|
0.50
|
0.62
|
0.79
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.79
|
6.18
|
12.26
|
12.15
|
8.05
|
9.00
|
|||||
|
Close Price (₹)
|
23.74
|
16.63
|
18.91
|
23.88
|
--
|
--
|
|||||
|
High Price (₹)
|
32.83
|
27.58
|
29.03
|
30.95
|
--
|
--
|
|||||
|
Low Price (₹)
|
15.17
|
15.51
|
16.11
|
7.93
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
33.46
|
8.36
|
9.51
|
12.00
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.70
|
0.72
|
0.71
|
0.67
|
0.69
|
|||||
|
Short term debt to equity ratio
|
--
|
0.37
|
0.55
|
0.42
|
0.43
|
0.34
|
|||||
|
Current Ratio
|
1.75
|
2.05
|
1.71
|
2.23
|
2.09
|
2.01
|
|||||
|
Quick Ratio
|
1.18
|
1.38
|
1.54
|
1.95
|
1.75
|
1.74
|
|||||
|
Interest Coverage
|
3.13
|
2.65
|
1.07
|
1.50
|
1.90
|
1.79
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.64
|
32.46
|
159.96
|
175.61
|
206.24
|
165.18
|
|||||
|
Asset Turnover
|
2.44
|
1.85
|
0.37
|
0.34
|
0.24
|
0.29
|
|||||
|
Receivable days
|
--
|
107.81
|
576.82
|
589.66
|
737.42
|
530.23
|
|||||
|
Inventory Days
|
--
|
34.86
|
73.66
|
102.64
|
136.08
|
125.10
|
|||||
|
Payable days
|
--
|
30.11
|
115.94
|
115.25
|
193.86
|
194.69
|
|||||
|
Cash Conversion Cycle
|
--
|
112.57
|
534.54
|
577.05
|
679.65
|
460.64
|