Market cap
₹21 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.08
|
0.11
|
0.11
|
0.12
|
0.11
|
0.11
|
|||||
|
Total Income
|
0.15
|
0.14
|
0.13
|
0.14
|
0.14
|
0.15
|
|||||
|
Total Expenditure
|
0.16
|
2.26
|
0.12
|
0.13
|
0.13
|
0.14
|
|||||
|
EBITDA
|
-0.08
|
-2.15
|
-0.01
|
-0.01
|
-0.02
|
-0.03
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.08
|
-2.15
|
-0.01
|
-0.01
|
-0.02
|
-0.03
|
|||||
|
Interest
|
--
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.07
|
0.03
|
0.01
|
0.02
|
0.03
|
0.04
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.01
|
-2.13
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.01
|
-2.13
|
0.00
|
0.00
|
0.01
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.66
|
2.65
|
4.78
|
4.78
|
4.77
|
4.77
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.01
|
0.02
|
0.02
|
0.00
|
0.00
|
|||||
|
Total Liabilities
|
2.67
|
2.66
|
4.80
|
4.79
|
4.78
|
4.77
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.13
|
0.13
|
4.46
|
3.93
|
3.81
|
2.72
|
|||||
|
Current Assets
|
2.55
|
2.54
|
0.34
|
0.87
|
0.96
|
2.05
|
|||||
|
Total Assets
|
2.67
|
2.66
|
4.80
|
4.79
|
4.78
|
4.77
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
2.54
|
2.53
|
0.32
|
0.85
|
0.96
|
2.05
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.18
|
0.42
|
-0.12
|
1.61
|
-0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.34
|
-0.52
|
-0.09
|
-1.82
|
-0.02
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.15
|
-0.10
|
-0.21
|
-0.21
|
-0.08
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.03
|
-4.21
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Cash EPS (₹)
|
-0.03
|
-4.21
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
5.23
|
5.26
|
9.47
|
9.46
|
9.45
|
9.44
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.36
|
0.83
|
-0.24
|
3.19
|
-0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.32
|
-0.20
|
-0.42
|
-0.43
|
-0.16
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-57.13
|
0.11
|
0.14
|
0.19
|
0.22
|
|||||
|
ROE (%)
|
-0.53
|
-57.20
|
0.08
|
0.09
|
0.14
|
0.14
|
|||||
|
ROA (%)
|
-0.52
|
-56.96
|
0.08
|
0.09
|
0.14
|
0.14
|
|||||
|
EBIT Margin (%)
|
-107.79
|
-1,982.58
|
-8.21
|
-11.23
|
-18.03
|
-23.72
|
|||||
|
Net Margin (%)
|
-9.59
|
-1,569.67
|
3.08
|
3.21
|
4.85
|
4.58
|
|||||
|
Cash Profit Margin (%)
|
--
|
-1,960.28
|
3.48
|
3.74
|
6.13
|
6.09
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-37.90
|
-3.13
|
-4.68
|
9.20
|
-3.67
|
-8.07
|
|||||
|
EBIT Growth (%)
|
96.18
|
-23,281.52
|
30.30
|
31.96
|
26.79
|
24.93
|
|||||
|
Net Profit Growth (%)
|
99.34
|
--
|
-11.36
|
-33.33
|
-2.94
|
-15.00
|
|||||
|
EPS Growth (%)
|
99.34
|
--
|
-11.49
|
-33.59
|
-2.96
|
-14.56
|
|||||
|
Book Value Growth (%)
|
--
|
-44.48
|
0.08
|
0.09
|
0.14
|
0.14
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1,513.96
|
--
|
1,653.55
|
--
|
1,199.76
|
317.85
|
|||||
|
Price / Book Value
|
8.03
|
2.26
|
1.35
|
--
|
1.66
|
0.45
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1,347.78
|
-1.76
|
1,194.22
|
742.97
|
813.67
|
145.68
|
|||||
|
Close Price (₹)
|
38.08
|
11.90
|
12.77
|
--
|
15.68
|
4.28
|
|||||
|
High Price (₹)
|
68.04
|
28.05
|
25.23
|
--
|
15.68
|
6.11
|
|||||
|
Low Price (₹)
|
28.44
|
10.99
|
7.00
|
--
|
3.87
|
3.43
|
|||||
|
Market Cap (₹ Cr)
|
21.19
|
6.01
|
6.45
|
--
|
7.92
|
2.16
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
231.55
|
305.70
|
14.79
|
52.02
|
200.75
|
418.49
|
|||||
|
Quick Ratio
|
231.55
|
305.70
|
14.79
|
52.02
|
200.75
|
418.49
|
|||||
|
Interest Coverage
|
--
|
-758.61
|
--
|
10.83
|
46.00
|
8.67
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
262.34
|
168.48
|
100.00
|
456.26
|
389.03
|
500.09
|
|||||
|
Asset Turnover
|
0.03
|
0.03
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Receivable days
|
--
|
495.86
|
1,056.06
|
1,482.83
|
1,657.43
|
1,766.51
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|