Duncan Engineering Peer Comparison

BSE: 504908

₹223.35

₹-49.65 (-18.19%)

As on 30-Oct-2026IST

Market cap

₹83 Cr

Revenue (TTM)

₹88 Cr

P/E Ratio

24.2

P/B Ratio

1.4

Div. Yield

1.3 %

Edit

	Duncan Engineering	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Market cap (₹ Cr)	83	27,190	25,680	24,664	23,924
Revenue (₹ Cr)	88	5,422	3,753	68,122	4,210
Net Profit (₹ Cr)	3.42	262.26	350.03	4,330.11	499.25
Net Margin (%)	3.78	4.81	9.18	6.34	11.45
RoE (%)	5.62	19.97	12.48	33.12	14.23
Price to Earnings	24.17	77.30	73.70	11.41	47.92
Price-To-Book	1.36	12.04	8.10	3.68	6.23

Income Statement (₹ Cr)

	Duncan Engineering	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Operating Revenue	80.67	4,666.93	3,497.92	58,154.50	4,118.94
Total Income	82.95	4,693.24	3,557.37	58,224.50	4,302.13
Total Expenditure	73.30	4,228.99	2,864.53	48,991.30	3,463.94
EBITDA	7.38	437.95	633.39	9,163.20	655.00
Depreciation	2.74	100.11	205.86	1,405.82	131.80
EBIT	4.63	337.84	427.53	7,757.38	523.21
Interest	0.37	14.18	39.04	2,617.43	5.34
Other Income	2.27	26.31	59.45	70.00	183.19
Exceptional Items	--	-13.76	-16.24	-50.40	-7.94
Profit before Tax	6.53	336.15	432.12	5,118.74	693.12
Provision for Tax	1.67	83.99	105.26	1,728.55	175.97
Profit after Tax	4.86	252.16	326.86	3,390.19	517.15

	Duncan Engineering	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Shareholder's Funds	60.75	1,368.75	3,087.37	6,465.73	3,690.58
Minority Interest	--	23.08	20.12	6,426.39	--
Non-Current Liabilities	2.23	341.27	858.81	28,171.86	41.18
Current Liabilities	18.40	898.56	1,092.51	21,967.51	658.89
Total Liabilities	81.38	2,631.66	5,058.81	63,652.67	4,425.50

	Duncan Engineering	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Non-Current Assets	17.75	1,141.08	3,194.58	48,886.51	897.85
Current Assets	63.63	1,490.58	1,864.24	14,144.98	3,492.80
Total Assets	81.38	2,631.66	5,058.81	63,652.67	4,425.50
Total Debt*	3.46	81.51	456.51	36,156.34	0.00
Net Current Assets	45.23	592.02	771.73	-7,822.53	2,833.91
Contingent Liabilities	1.69	57.30	90.10	813.17	58.89

	Duncan Engineering	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Cash From Operating Activities	-0.62	345.27	387.07	1,137.30	810.16
Cash Flow from Investing Activities	-0.81	-248.29	-441.43	-3,014.56	-707.43
Cash from Financing Activities	0.14	-18.91	104.45	1,791.61	-52.09
Net Cash Inflow / Outflow	-1.29	78.07	50.09	-85.65	50.64

	Duncan Engineering	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
ROCE (%)	11.31	26.37	14.29	19.39	20.23
ROE (%)	8.27	19.76	11.23	60.80	14.98
ROA (%)	6.19	10.08	7.06	5.83	12.69
EBIT Margin (%)	11.96	9.95	19.81	15.88	20.35
Net Margin (%)	5.86	5.37	9.19	5.82	12.02
Cash Profit Margin (%)	9.42	7.49	15.23	8.25	15.44

	Duncan Engineering	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Revenue Growth (%)	-4.77	14.85	15.95	29.25	7.52
EBIT Growth (%)	-2.09	11.70	29.04	32.70	13.38
Net Profit Growth (%)	-6.73	2.93	50.71	42.48	12.25
EPS Growth (%)	-6.73	2.98	49.63	45.66	12.25
Book Value Growth (%)	6.87	15.67	12.50	37.93	14.81

	Duncan Engineering	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Price / Earnings	27.99	47.00	39.92	16.67	8.51
Price / Book Value	2.24	8.66	4.20	4.37	7.15
Dividend Yield (%)	0.82	0.61	0.19	0.62	0.03
EV/EBITDA	13.67	25.28	18.76	6.39	29.55
Market Cap (₹ Cr)	136.02	11,857.28	12,936.70	28,268.90	26,393.36

	Duncan Engineering	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Debt to Equity	0.06	0.06	0.15	5.59	0.00
Short term debt to equity ratio	0.06	0.02	0.09	1.17	--
Current Ratio	3.46	1.66	1.71	0.64	5.30
Quick Ratio	2.68	1.20	1.09	0.53	4.87
Interest Coverage	18.47	24.71	12.07	2.96	130.75

	Duncan Engineering	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Debtors to sales (%)	14.16	14.50	17.93	4.62	22.86
Asset Turnover	1.03	1.88	0.76	1.00	1.03
Receivable days	38.57	49.51	56.43	13.92	89.54
Inventory Days	64.31	29.99	61.16	15.30	20.50
Payable days	65.17	72.10	113.71	92.21	62.65
Cash Conversion Cycle	37.71	7.39	3.89	-63.00	47.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.