Axis Solutions Peer Comparison

BSE: 511144

₹568.55

₹-11.60 (-2.00%)

As on 28-Aug-2026IST

Market cap

₹2,687 Cr

Revenue (TTM)

₹262 Cr

P/E Ratio

85.8

P/B Ratio

18.3

Div. Yield

0.1 %

Edit

	Axis Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	2,687	37,166	22,926	13,236	10,720
Revenue (₹ Cr)	262	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	30.19	243.00	654.66	226.02	776.40
Net Margin (%)	11.50	4.26	16.07	3.38	12.84
RoE (%)	23.81	11.03	25.28	26.28	17.67
Price to Earnings	85.83	152.95	35.02	58.57	13.81
Price-To-Book	18.29	9.71	7.19	9.86	2.25

Income Statement (₹ Cr)

	Axis Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	262.17	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	262.59	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	213.69	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	48.48	829.00	876.13	596.40	926.40
Depreciation	2.05	321.00	91.80	125.38	96.70
EBIT	46.43	508.00	784.33	471.02	829.70
Interest	5.90	229.00	14.39	172.06	12.00
Other Income	0.42	56.00	186.96	25.86	234.50
Exceptional Items	0.00	16.00	-95.69	-69.74	-24.90
Profit before Tax	40.95	351.00	861.22	255.08	1,027.30
Provision for Tax	10.76	108.00	206.56	29.06	250.90
Profit after Tax	30.19	243.00	654.66	226.02	776.40

	Axis Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	143.83	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	1.12	0.00	0.00	0.00	0.00
Non-Current Liabilities	17.17	1,358.00	164.21	1,237.99	214.40
Current Liabilities	125.19	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	--	5,447.00	3,585.72	3,072.14	5,172.90

	Axis Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	58.84	3,550.00	210.83	635.59	1,703.30
Current Assets	217.66	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	--	5,447.00	3,585.72	3,072.14	5,172.90
Total Debt*	--	1,818.00	0.00	653.67	0.00
Net Current Assets	92.46	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	--	274.00	0.67	30.16	33.50

	Axis Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	--	348.00	811.98	-87.61	565.00
Cash Flow from Investing Activities	--	-89.00	-308.28	-46.56	-487.70
Cash from Financing Activities	--	4.00	-498.59	192.15	-264.50
Net Cash Inflow / Outflow	--	263.00	5.10	57.98	-187.20

	Axis Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	--	3.00	39.09	31.13	22.93
ROE (%)	23.81	11.03	25.28	26.28	17.67
ROA (%)	12.47	4.09	17.35	6.14	13.79
EBIT Margin (%)	17.71	9.00	20.18	7.08	14.28
Net Margin (%)	11.50	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Axis Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	27.33	36.18	5.19	12.20	8.06
EBIT Growth (%)	73.20	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	16.73	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	-40.21	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	--	-1.54	14.05	40.53	13.90

	Axis Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	85.83	154.50	31.58	45.02	13.47
Price / Book Value	18.29	9.71	7.19	9.86	2.25
Dividend Yield (%)	0.11	0.00	2.04	0.13	3.18
EV/EBITDA	56.10	46.64	24.26	22.68	8.78
Market Cap (₹ Cr)	--	3,967.23	32,489.33	6,089.23	15,915.20

	Axis Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.07	0.51	0.00	0.62	0.00
Short term debt to equity ratio	--	0.36	--	0.01	--
Current Ratio	1.74	0.98	3.92	1.83	3.52
Quick Ratio	1.44	0.65	3.92	1.65	3.52
Interest Coverage	7.94	2.53	60.86	2.48	86.61

	Axis Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	51.41	18.89	27.77	17.34	15.91
Asset Turnover	1.08	0.95	1.03	1.81	1.03
Receivable days	--	110.71	95.10	29.16	52.60
Inventory Days	--	71.15	0.00	13.95	0.00
Payable days	--	261.85	1,536.47	126.80	--
Cash Conversion Cycle	--	-79.99	-1,441.37	-83.69	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.