Magnus Steel And Infra Peer Comparison

BSE: 517320

₹20.76

₹-1.09 (-4.99%)

As on 07-Sep-2026IST

Market cap

₹7 Cr

Revenue (TTM)

₹28 Cr

P/E Ratio

1.1

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Magnus Steel And Infra	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	7	40,478	21,784	13,752	10,330
Revenue (₹ Cr)	28	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	6.52	243.00	654.66	226.02	776.40
Net Margin (%)	23.34	4.26	16.07	3.38	12.84
RoE (%)	311.72	11.03	25.28	26.28	17.67
Price to Earnings	1.08	166.58	33.28	60.84	13.30
Price-To-Book	1.21	10.58	6.83	10.24	2.17

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Magnus Steel And Infra	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	27.93	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	27.93	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	21.33	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	6.60	829.00	876.13	596.40	926.40
Depreciation	0.00	321.00	91.80	125.38	96.70
EBIT	6.60	508.00	784.33	471.02	829.70
Interest	0.08	229.00	14.39	172.06	12.00
Other Income	0.00	56.00	186.96	25.86	234.50
Exceptional Items	0.00	16.00	-95.69	-69.74	-24.90
Profit before Tax	6.52	351.00	861.22	255.08	1,027.30
Provision for Tax	0.00	108.00	206.56	29.06	250.90
Profit after Tax	6.52	243.00	654.66	226.02	776.40

Liabilities (₹ Cr)

	Magnus Steel And Infra	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	3.39	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	1.76	1,358.00	164.21	1,237.99	214.40
Current Liabilities	8.99	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	1.45	5,447.00	3,585.72	3,072.14	5,172.90

Assets (₹ Cr)

	Magnus Steel And Infra	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	0.00	3,550.00	210.83	635.59	1,703.30
Current Assets	14.14	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	1.45	5,447.00	3,585.72	3,072.14	5,172.90
Total Debt*	1.76	1,818.00	0.00	653.67	0.00
Net Current Assets	5.15	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	--	274.00	0.67	30.16	33.50

Cashflow (₹ Cr)

	Magnus Steel And Infra	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	-0.11	348.00	811.98	-87.61	565.00
Cash Flow from Investing Activities	--	-89.00	-308.28	-46.56	-487.70
Cash from Financing Activities	0.10	4.00	-498.59	192.15	-264.50
Net Cash Inflow / Outflow	-0.01	263.00	5.10	57.98	-187.20

Ratios

Profitability Ratios

	Magnus Steel And Infra	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	105.63	3.00	39.09	31.13	22.93
ROE (%)	311.72	11.03	25.28	26.28	17.67
ROA (%)	83.62	4.09	17.35	6.14	13.79
EBIT Margin (%)	23.61	9.00	20.18	7.08	14.28
Net Margin (%)	23.34	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	1.78	0.00	0.00	0.00	0.00

Growth Ratios

	Magnus Steel And Infra	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	443.15	36.18	5.19	12.20	8.06
EBIT Growth (%)	917.75	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	1,368.02	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	1,368.02	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	6.86	-1.54	14.05	40.53	13.90

Valuation Ratios

	Magnus Steel And Infra	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	1.08	168.27	30.00	46.77	12.98
Price / Book Value	1.21	10.58	6.83	10.24	2.17
Dividend Yield (%)	0.00	0.00	2.15	0.13	3.30
EV/EBITDA	1.33	50.64	22.96	23.54	8.35
Market Cap (₹ Cr)	2.79	3,967.23	32,489.33	6,089.23	15,915.20

Solvency Ratios

	Magnus Steel And Infra	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.52	0.51	0.00	0.62	0.00
Short term debt to equity ratio	--	0.36	--	0.01	--
Current Ratio	1.57	0.98	3.92	1.83	3.52
Quick Ratio	1.55	0.65	3.92	1.65	3.52
Interest Coverage	85.65	2.53	60.86	2.48	86.61

Operating Efficiency Ratios

	Magnus Steel And Infra	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	48.69	18.89	27.77	17.34	15.91
Asset Turnover	3.58	0.95	1.03	1.81	1.03
Receivable days	102.16	110.71	95.10	29.16	52.60
Inventory Days	0.00	71.15	0.00	13.95	0.00
Payable days	99.09	261.85	1,536.47	126.80	--
Cash Conversion Cycle	3.07	-79.99	-1,441.37	-83.69	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly