Sarthak Peer Comparison

NSE: SARTHAKIND | BSE: 531930

₹24.39

₹-0.81 (-3.21%)

As on 23-Oct-2026IST

Market cap

₹23 Cr

Revenue (TTM)

₹306 Cr

P/E Ratio

7.9

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Sarthak	Inox India	Confidence Petro	Rajasthan Cylinder	Aegis Logistics
Market cap (₹ Cr)	23	16,930	2,307	10	43,877
Revenue (₹ Cr)	306	1,618	6,001	--	8,971
Net Profit (₹ Cr)	2.86	254.84	137.70	-1.32	1,476.11
Net Margin (%)	0.92	15.34	2.28	-114.51	15.80
RoE (%)	6.38	24.53	9.63	-9.18	20.86
Price to Earnings	7.93	66.43	17.14	--	35.07
Price-To-Book	0.49	14.52	1.57	0.83	6.65

Income Statement (₹ Cr)

	Sarthak	Inox India	Confidence Petro	Rajasthan Cylinder	Aegis Logistics
Operating Revenue	282.18	1,587.06	4,704.57	--	8,333.21
Total Income	285.73	1,634.48	4,735.91	0.92	8,659.79
Total Expenditure	279.43	1,246.45	4,357.93	2.06	6,881.37
EBITDA	2.75	340.61	346.64	-2.06	1,451.84
Depreciation	0.28	33.62	170.69	0.28	199.32
EBIT	2.47	307.00	175.95	-2.35	1,252.52
Interest	2.08	9.23	83.75	0.04	145.87
Other Income	3.55	47.42	31.34	0.92	326.59
Exceptional Items	--	-3.28	--	--	--
Profit before Tax	3.94	341.91	123.54	-1.47	1,433.24
Provision for Tax	0.46	84.02	28.17	-0.61	326.61
Profit after Tax	3.48	257.89	95.37	-0.86	1,106.63

	Sarthak	Inox India	Confidence Petro	Rajasthan Cylinder	Aegis Logistics
Shareholder's Funds	45.67	1,117.61	1,418.48	15.14	6,055.02
Minority Interest	--	--	122.79	--	2,729.29
Non-Current Liabilities	-0.26	19.44	544.63	-5.71	1,909.20
Current Liabilities	60.60	874.82	643.92	10.93	3,468.18
Total Liabilities	106.35	2,011.87	2,735.35	26.45	14,269.44

	Sarthak	Inox India	Confidence Petro	Rajasthan Cylinder	Aegis Logistics
Non-Current Assets	14.77	445.62	1,338.09	4.95	8,242.90
Current Assets	91.23	1,554.61	1,391.73	15.41	5,918.80
Total Assets	106.35	2,011.87	2,735.35	26.45	14,269.44
Total Debt*	14.42	69.50	502.46	0.44	2,416.56
Net Current Assets	30.63	679.79	747.81	4.49	2,450.62
Contingent Liabilities	1.26	249.19	114.82	0.21	1,620.84

	Sarthak	Inox India	Confidence Petro	Rajasthan Cylinder	Aegis Logistics
Cash From Operating Activities	-22.32	116.65	399.69	1.15	2,027.69
Cash Flow from Investing Activities	9.47	-109.71	-338.50	0.72	-2,533.03
Cash from Financing Activities	6.93	5.39	-153.60	-0.36	1,606.14
Net Cash Inflow / Outflow	-5.92	12.32	-92.41	1.51	1,100.81

	Sarthak	Inox India	Confidence Petro	Rajasthan Cylinder	Aegis Logistics
ROCE (%)	11.18	33.54	11.03	-9.84	19.76
ROE (%)	7.92	26.11	7.00	-6.19	20.71
ROA (%)	3.90	14.07	3.61	-4.78	8.80
EBIT Margin (%)	2.23	24.45	8.03	--	21.34
Net Margin (%)	1.22	15.78	2.01	-94.29	12.78
Cash Profit Margin (%)	1.33	18.37	5.66	--	15.65

	Sarthak	Inox India	Confidence Petro	Rajasthan Cylinder	Aegis Logistics
Revenue Growth (%)	38.10	21.52	49.55	--	23.20
EBIT Growth (%)	18.68	19.26	3.06	-215.11	36.14
Net Profit Growth (%)	23.09	14.10	9.02	-19.20	40.54
EPS Growth (%)	23.09	14.10	7.74	-19.20	35.39
Book Value Growth (%)	8.29	27.67	6.84	-7.13	30.75

	Sarthak	Inox India	Confidence Petro	Rajasthan Cylinder	Aegis Logistics
Price / Earnings	6.05	41.27	13.37	0.00	23.40
Price / Book Value	0.46	9.61	0.88	0.89	3.47
Dividend Yield (%)	0.00	0.17	0.27	0.00	1.45
EV/EBITDA	5.18	27.55	4.02	-9.46	10.82
Market Cap (₹ Cr)	21.05	10,644.27	1,242.01	--	21,013.01

	Sarthak	Inox India	Confidence Petro	Rajasthan Cylinder	Aegis Logistics
Debt to Equity	0.32	0.06	0.36	0.03	0.40
Short term debt to equity ratio	0.31	0.06	0.11	0.00	0.05
Current Ratio	1.51	1.78	2.16	1.41	1.71
Quick Ratio	1.01	1.23	1.84	1.20	1.67
Interest Coverage	2.90	38.04	2.48	-33.06	10.83

	Sarthak	Inox India	Confidence Petro	Rajasthan Cylinder	Aegis Logistics
Debtors to sales (%)	14.86	19.71	4.65	--	5.77
Asset Turnover	3.16	0.87	1.78	0.00	0.66
Receivable days	35.37	64.91	20.69	--	25.67
Inventory Days	32.56	111.68	17.77	--	6.84
Payable days	35.95	75.87	9.44	--	32.76
Cash Conversion Cycle	31.98	100.72	29.02	--	-0.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.