Saregama India Peer Comparison

NSE: SAREGAMA | BSE: 532163

₹497.10

₹2.35 (0.47%)

As on 05-Oct-2026IST

Market cap

₹9,585 Cr

Revenue (TTM)

₹1,041 Cr

P/E Ratio

43.3

P/B Ratio

5.9

Div. Yield

0.9 %

Edit

	Saregama India	Tips	JMD Ventures	Sun Tv Network	Prime Focus
Market cap (₹ Cr)	9,585	8,170	20	24,727	22,331
Revenue (₹ Cr)	1,041	394	0	4,502	4,919
Net Profit (₹ Cr)	220.51	214.61	0.35	1,555.96	145.68
Net Margin (%)	20.54	51.98	27.13	30.78	2.95
RoE (%)	13.63	82.98	0.71	12.66	11.56
Price to Earnings	43.28	38.07	57.96	16.17	193.21
Price-To-Book	5.92	26.91	0.53	1.86	12.48

Income Statement (₹ Cr)

	Saregama India	Tips	JMD Ventures	Sun Tv Network	Prime Focus
Operating Revenue	984.62	375.51	1.62	4,334.82	4,675.81
Total Income	1,026.88	394.29	3.10	4,900.47	4,783.43
Total Expenditure	647.86	99.72	1.31	2,120.61	3,252.49
EBITDA	336.75	275.80	0.30	2,214.21	1,423.32
Depreciation	81.55	2.50	0.04	722.60	657.54
EBIT	255.20	273.29	0.27	1,491.61	765.78
Interest	5.44	0.20	0.01	13.91	514.54
Other Income	42.27	18.78	1.48	565.65	107.62
Exceptional Items	-8.53	--	--	-72.98	-24.59
Profit before Tax	284.08	291.87	1.74	1,939.17	334.27
Provision for Tax	77.86	75.13	0.41	498.54	32.86
Profit after Tax	206.22	216.75	1.33	1,440.63	301.41

	Saregama India	Tips	JMD Ventures	Sun Tv Network	Prime Focus
Shareholder's Funds	1,692.68	259.95	38.35	12,643.36	2,088.53
Minority Interest	2.53	--	--	16.50	457.14
Non-Current Liabilities	113.54	4.29	-0.02	-94.40	676.76
Current Liabilities	510.30	96.94	2.42	1,083.92	7,241.66
Total Liabilities	2,319.05	362.03	40.77	13,841.11	10,622.77

	Saregama India	Tips	JMD Ventures	Sun Tv Network	Prime Focus
Non-Current Assets	1,426.52	58.92	3.25	5,194.76	5,399.57
Current Assets	892.53	302.26	37.31	8,454.62	5,064.52
Total Assets	2,319.05	362.03	40.77	13,841.11	10,622.77
Total Debt*	70.38	0.00	0.00	0.00	4,940.74
Net Current Assets	382.23	205.32	34.89	7,370.70	-2,177.14
Contingent Liabilities	127.99	2.32	10.97	96.45	7.91

	Saregama India	Tips	JMD Ventures	Sun Tv Network	Prime Focus
Cash From Operating Activities	100.01	196.99	0.01	1,801.64	1,024.06
Cash Flow from Investing Activities	-113.49	-62.78	0.01	-1,311.46	-589.61
Cash from Financing Activities	-31.37	-167.85	-0.01	-524.90	43.15
Net Cash Inflow / Outflow	-44.84	-33.63	0.00	-34.72	477.60

	Saregama India	Tips	JMD Ventures	Sun Tv Network	Prime Focus
ROCE (%)	18.53	124.42	4.67	16.08	14.29
ROE (%)	13.63	92.33	3.55	11.86	25.17
ROA (%)	9.34	61.92	3.33	11.04	3.21
EBIT Margin (%)	38.49	78.45	110.46	64.13	32.74
Net Margin (%)	20.08	54.97	42.90	29.40	6.30
Cash Profit Margin (%)	29.23	58.39	84.44	49.90	20.51

	Saregama India	Tips	JMD Ventures	Sun Tv Network	Prime Focus
Revenue Growth (%)	-15.94	20.87	-74.17	7.83	29.92
EBIT Growth (%)	13.12	30.53	-40.44	-1.82	51.18
Net Profit Growth (%)	0.97	30.13	-36.57	-15.43	165.77
EPS Growth (%)	1.38	30.13	-36.58	-15.28	122.42
Book Value Growth (%)	7.42	24.06	3.74	8.51	227.76

	Saregama India	Tips	JMD Ventures	Sun Tv Network	Prime Focus
Price / Earnings	29.71	29.20	15.20	15.49	116.89
Price / Book Value	3.93	24.35	0.53	1.77	13.94
Dividend Yield (%)	1.41	2.63	0.00	2.21	0.00
EV/EBITDA	16.02	21.46	11.27	7.93	19.48
Market Cap (₹ Cr)	6,152.57	6,328.97	20.20	22,328.66	25,569.20

	Saregama India	Tips	JMD Ventures	Sun Tv Network	Prime Focus
Debt to Equity	0.04	0.00	0.00	0.00	2.69
Short term debt to equity ratio	0.04	--	--	--	0.53
Current Ratio	1.75	3.12	15.44	7.80	0.70
Quick Ratio	1.27	3.12	12.71	7.80	0.70
Interest Coverage	53.22	1,461.83	318.02	140.41	1.65

	Saregama India	Tips	JMD Ventures	Sun Tv Network	Prime Focus
Debtors to sales (%)	17.97	9.15	183.48	33.07	9.88
Asset Turnover	0.45	1.07	0.04	0.33	0.50
Receivable days	59.34	30.05	1,313.51	111.88	34.37
Inventory Days	89.65	0.00	1,297.47	0.00	0.00
Payable days	597.14	--	72.36	--	--
Cash Conversion Cycle	-448.16	--	2,538.63	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.