Sanghvi Movers Financials
NSE: SANGHVIMOV | BSE: 530073
₹439.20
₹-13.80
(-3.05%)
As on 04-Sep-2026 15:59IST
Market cap
₹3,801 Cr
Revenue (TTM)
₹1,177 Cr
P/E Ratio
19.1
P/B Ratio
2.8
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,176.76
|
1,070.45
|
782.12
|
455.78
|
335.26
|
--
|
|
|
|
|
|
|
Total Income
|
1,211.99
|
1,099.63
|
822.86
|
485.55
|
372.25
|
--
|
|
|
|
|
|
|
Total Expenditure
|
750.97
|
670.59
|
451.76
|
198.92
|
197.35
|
--
|
|
|
|
|
|
|
EBITDA
|
425.79
|
399.86
|
330.35
|
256.86
|
137.91
|
--
|
|
|
|
|
|
|
Depreciation
|
138.88
|
131.67
|
128.51
|
121.07
|
118.11
|
--
|
|
|
|
|
|
|
EBIT
|
286.91
|
268.19
|
201.85
|
135.79
|
19.79
|
--
|
|
|
|
|
|
|
Interest
|
41.98
|
36.60
|
25.88
|
16.65
|
17.31
|
--
|
|
|
|
|
|
|
Other Income
|
35.22
|
29.18
|
40.75
|
29.77
|
36.99
|
--
|
|
|
|
|
|
|
Exceptional Items
|
-7.88
|
-7.88
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
272.27
|
252.88
|
216.72
|
148.91
|
39.47
|
--
|
|
|
|
|
|
|
Provision for Tax
|
72.99
|
68.59
|
60.20
|
36.86
|
10.07
|
--
|
|
|
|
|
|
|
Profit after Tax
|
199.28
|
184.29
|
156.52
|
112.06
|
29.40
|
--
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
199.28
|
184.29
|
156.52
|
112.06
|
29.40
|
--
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,310.35
|
1,310.35
|
1,142.53
|
841.72
|
733.93
|
--
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
558.10
|
558.10
|
288.60
|
140.38
|
136.96
|
--
|
|
|
|
|
|
|
Current Liabilities
|
474.84
|
524.77
|
383.09
|
144.56
|
93.31
|
--
|
|
|
|
|
|
|
Total Liabilities
|
2,343.29
|
2,393.22
|
1,814.21
|
1,126.66
|
964.20
|
--
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,438.07
|
1,501.23
|
1,180.76
|
905.63
|
785.72
|
--
|
|
|
|
|
|
|
Current Assets
|
842.06
|
890.43
|
631.82
|
221.04
|
178.48
|
--
|
|
|
|
|
|
|
Total Assets
|
2,343.29
|
2,393.22
|
1,814.21
|
1,126.66
|
964.20
|
--
|
|
|
|
|
|
|
Total Debt*
|
--
|
673.56
|
438.02
|
182.77
|
166.65
|
--
|
|
|
|
|
|
|
Net Current Assets
|
367.22
|
365.65
|
248.73
|
76.48
|
85.17
|
--
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
7.09
|
3.45
|
873.28
|
872.95
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
278.01
|
161.70
|
257.34
|
129.91
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-418.24
|
-286.34
|
-237.03
|
-75.52
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
182.22
|
89.07
|
-15.19
|
-48.31
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
42.00
|
-35.57
|
5.12
|
6.08
|
--
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
23.68
|
21.29
|
18.08
|
12.94
|
3.40
|
--
|
|
|
|
|
|
|
Cash EPS (₹)
|
23.02
|
36.49
|
32.92
|
26.93
|
17.04
|
--
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
158.89
|
151.35
|
131.97
|
97.22
|
84.77
|
--
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.46
|
2.00
|
2.00
|
2.00
|
0.50
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
32.11
|
18.68
|
59.45
|
30.01
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-18.00
|
-8.74
|
-1.05
|
13.83
|
--
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.24
|
18.63
|
17.20
|
6.31
|
--
|
|
|
|
|
|
|
ROE (%)
|
16.26
|
15.03
|
15.78
|
14.22
|
4.01
|
--
|
|
|
|
|
|
|
ROA (%)
|
9.70
|
8.76
|
10.64
|
10.72
|
3.05
|
--
|
|
|
|
|
|
|
EBIT Margin (%)
|
24.38
|
25.05
|
25.81
|
29.79
|
5.90
|
--
|
|
|
|
|
|
|
Net Margin (%)
|
16.44
|
16.76
|
19.02
|
23.08
|
7.90
|
--
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
29.52
|
36.44
|
51.15
|
44.00
|
--
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.05
|
36.87
|
71.60
|
35.95
|
--
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
25.71
|
32.86
|
--
|
586.17
|
--
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
26.28
|
17.74
|
39.68
|
281.09
|
--
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
21.92
|
17.74
|
39.68
|
281.09
|
--
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
14.69
|
35.74
|
14.69
|
--
|
--
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.07
|
11.00
|
13.50
|
13.51
|
27.16
|
--
|
|
|
|
|
|
|
Price / Book Value
|
2.76
|
1.55
|
1.85
|
1.80
|
1.09
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.46
|
0.85
|
0.82
|
1.14
|
0.54
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
9.43
|
6.00
|
6.73
|
5.85
|
5.46
|
--
|
|
|
|
|
|
|
Close Price (₹)
|
438.40
|
233.25
|
244.11
|
176.08
|
91.90
|
--
|
|
|
|
|
|
|
High Price (₹)
|
443.35
|
412.90
|
747.48
|
197.50
|
131.35
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
221.00
|
205.00
|
206.00
|
75.00
|
48.48
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
3,801.12
|
2,027.21
|
2,112.89
|
1,514.02
|
798.66
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.38
|
0.51
|
0.38
|
0.22
|
0.23
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.07
|
0.12
|
0.00
|
0.00
|
--
|
|
|
|
|
|
|
Current Ratio
|
1.77
|
1.70
|
1.65
|
1.53
|
1.91
|
--
|
|
|
|
|
|
|
Quick Ratio
|
1.76
|
1.68
|
1.63
|
1.50
|
1.86
|
--
|
|
|
|
|
|
|
Interest Coverage
|
7.49
|
7.91
|
9.37
|
9.94
|
3.28
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
36.05
|
39.63
|
39.32
|
30.77
|
36.12
|
--
|
|
|
|
|
|
|
Asset Turnover
|
0.57
|
0.51
|
0.53
|
0.44
|
0.35
|
--
|
|
|
|
|
|
|
Receivable days
|
--
|
124.75
|
104.49
|
104.65
|
131.85
|
--
|
|
|
|
|
|
|
Inventory Days
|
--
|
2.05
|
2.38
|
3.73
|
5.25
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
