Samtel India Peer Comparison

NSE: SAMTELTD | BSE: 500371

₹38.97

₹0.76 (1.99%)

As on 28-Aug-2026 14:30IST

Market cap

₹28 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

46.7

P/B Ratio

14.8

Div. Yield

0 %

Edit

	Samtel India	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm
Market cap (₹ Cr)	28	26,549	16,873	14,868	6,523
Revenue (₹ Cr)	0	3,899	5,818	1,764	1,357
Net Profit (₹ Cr)	0.59	345.70	202.19	133.60	82.10
Net Margin (%)	151.15	8.55	3.45	7.45	5.90
RoE (%)	36.78	7.37	6.92	19.48	8.22
Price to Earnings	46.74	76.80	81.99	111.29	79.45
Price-To-Book	14.77	5.53	5.40	19.65	6.37

Income Statement (₹ Cr)

	Samtel India	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm
Operating Revenue	0.08	3,898.91	5,818.13	1,764.31	1,019.21
Total Income	0.39	4,043.07	5,862.76	1,794.39	1,034.62
Total Expenditure	0.27	3,290.32	5,404.20	1,562.91	905.26
EBITDA	-0.19	608.59	413.93	201.40	113.95
Depreciation	0.00	128.43	93.86	33.71	29.30
EBIT	-0.19	480.15	320.07	167.70	84.65
Interest	0.05	125.64	103.03	14.70	17.19
Other Income	0.31	144.17	44.64	30.08	15.41
Exceptional Items	0.00	-2.58	0.00	0.00	0.00
Profit before Tax	0.08	496.10	261.68	183.08	82.87
Provision for Tax	-0.52	150.40	59.49	49.48	21.12
Profit after Tax	0.59	345.70	202.19	133.60	61.75

	Samtel India	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm
Shareholder's Funds	1.87	4,748.35	3,048.59	721.71	988.93
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.00	404.27	303.61	46.77	47.62
Current Liabilities	1.93	1,727.26	2,594.48	495.92	403.77
Total Liabilities	4.58	4,739.90	5,120.81	1,038.01	--

	Samtel India	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm
Non-Current Assets	0.00	2,291.79	1,689.52	213.40	302.98
Current Assets	3.79	3,847.29	3,793.94	1,017.43	1,061.18
Total Assets	4.58	4,739.90	5,120.81	1,038.01	--
Total Debt*	0.08	875.48	301.94	141.67	--
Net Current Assets	1.87	2,120.03	1,199.46	521.51	657.41
Contingent Liabilities	2.93	520.69	90.50	2.76	--

	Samtel India	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm
Cash From Operating Activities	-0.38	-82.32	-76.59	25.06	--
Cash Flow from Investing Activities	0.43	-354.66	-1,201.38	53.80	--
Cash from Financing Activities	-0.06	464.99	1,329.01	-52.28	--
Net Cash Inflow / Outflow	-0.01	28.01	51.04	26.57	--

	Samtel India	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm
ROCE (%)	-2.38	14.67	20.03	14.12	--
ROE (%)	36.78	7.37	6.92	19.48	6.29
ROA (%)	15.42	5.99	3.65	11.60	4.17
EBIT Margin (%)	-248.05	12.32	5.50	9.50	8.31
Net Margin (%)	151.15	8.55	3.45	7.45	5.97
Cash Profit Margin (%)	-2,096.00	0.00	0.00	0.00	0.00

	Samtel India	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm
Revenue Growth (%)	1,440.00	34.85	15.15	44.38	-21.20
EBIT Growth (%)	75.42	18.54	-20.63	58.85	-25.48
Net Profit Growth (%)	185.90	8.89	-25.86	67.08	-20.12
EPS Growth (%)	185.90	5.58	-25.12	65.61	-20.17
Book Value Growth (%)	-5.35	14.21	174.45	11.48	--

	Samtel India	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm
Price / Earnings	45.83	77.47	82.65	112.72	104.14
Price / Book Value	14.49	5.60	5.47	19.92	6.42
Dividend Yield (%)	0.00	0.00	0.04	0.00	0.00
EV/EBITDA	-141.92	44.35	39.65	74.86	56.09
Market Cap (₹ Cr)	0.00	30,384.55	25,951.20	5,016.91	--

	Samtel India	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm
Debt to Equity	0.00	0.07	0.05	0.02	0.00
Short term debt to equity ratio	0.04	0.28	0.03	0.20	--
Current Ratio	1.97	2.23	1.46	2.05	2.63
Quick Ratio	1.97	1.59	0.85	1.12	1.29
Interest Coverage	2.56	4.95	3.54	13.46	5.82

	Samtel India	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm
Debtors to sales (%)	0.00	39.18	20.35	21.61	25.45
Asset Turnover	0.02	0.68	1.05	1.53	0.69
Receivable days	0.00	61.83	57.36	83.57	--
Inventory Days	0.00	90.59	69.56	108.73	--
Payable days	--	100.29	61.47	74.18	--
Cash Conversion Cycle	--	52.14	65.44	118.12	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.