Sampada Chemicals Peer Comparison

BSE: 506172

₹10.60

₹0.50 (4.95%)

As on 19-Apr-2012IST

Market cap

₹5 Cr

Revenue (TTM)

₹41 Cr

P/E Ratio

9.4

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Sampada Chemicals	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	5	16,274	2,944	2,144	1,542
Revenue (₹ Cr)	41	1,735	98	115	44
Net Profit (₹ Cr)	0.19	392.39	56.60	95.46	4.63
Net Margin (%)	0.44	20.94	57.48	81.72	10.45
RoE (%)	1.90	17.12	0.35	1.06	17.49
Price to Earnings	9.41	41.91	53.16	22.46	340.31
Price-To-Book	0.50	6.59	0.19	0.25	56.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sampada Chemicals	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Income	40.69	--	31.06	0.31	11.43
Other Income	1.07	--	0.13	12.89	0.01
Total Income	41.76	--	31.19	13.20	11.44
Interest Expense	0.12	--	0.01	--	0.01
PBT & Exceptional Items	0.23	--	31.25	12.86	0.00
Operating Expenses	41.41	--	-0.07	0.19	11.43
Exceptional Income/Expenses	--	--	0.31	--	--
Profit before Tax	0.23	--	31.57	12.86	0.00
Taxes	0.04	--	4.35	0.12	--
Profit after Tax	0.19	--	27.21	12.74	--
Minority Interest	--	--	-11.25	--	--
Share of Associate	--	--	-0.01	--	--
Consolidated Profit	0.19	--	26.22	12.74	0.00

Liabilities (₹ Cr)

	Sampada Chemicals	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	9.85	--	356.62	62.89	0.41
Minority Interest	--	--	-11.25	--	--
Non-Current Liabilities	0.10	--	20.18	-0.05	1.06
Current Liabilities	30.34	--	8.41	0.47	0.48
Total Liabilities	40.29	--	375.70	63.36	1.95

Assets (₹ Cr)

	Sampada Chemicals	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	1.50	--	217.12	56.11	1.43
Current Assets	38.79	--	156.85	7.20	0.52
Total Assets	40.29	--	375.70	63.36	1.95
Contingent Liabilities	--	--	39.03	--	--

Cashflow (₹ Cr)

	Sampada Chemicals	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	1.80	--	-1.12	-2.89	-0.24
Cash Flow from Investing Activities	7.31	--	--	2.99	-0.02
Cash from Financing Activities	-12.12	--	-0.18	-0.23	0.33
Net Cash Inflow / Outflow	-3.01	--	-1.31	-0.14	0.07

Ratios

Profitability Ratios

	Sampada Chemicals	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	1.91	--	8.64	22.70	0.41
ROE (%)	1.90	--	7.92	22.49	0.00
ROA (%)	0.49	--	7.54	22.32	0.00
EBIT Margin (%)	0.86	--	100.66	4,179.82	0.09
Net Margin (%)	0.44	--	87.25	96.53	--
Cash Profit Margin (%)	0.46	--	87.63	4,142.30	0.04

Growth Ratios

	Sampada Chemicals	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	68.42	--	31.24	-96.87	-84.15
EBIT Growth (%)	-93.87	--	35.46	32.35	494.12
Net Profit Growth (%)	240.69	--	42.74	33.66	-100.00
EPS Growth (%)	240.69	--	65.88	33.66	-100.00
Book Value Growth (%)	1.91	--	7.94	24.78	248.63

Valuation Ratios

	Sampada Chemicals	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	974.96	--	15.04	0.00	--
Price / Book Value	18.32	--	1.11	0.00	0.00
Dividend Yield (%)	0.00	--	0.00	--	--
EV/EBITDA	521.82	--	13.30	-0.15	126.32
Market Cap (₹ Cr)	180.50	--	394.31	0.00	0.00

Solvency Ratios

	Sampada Chemicals	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.01	--	0.06	0.00	2.61
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	1.28	--	18.65	15.38	1.07
Quick Ratio	1.28	--	17.79	15.38	1.07
Interest Coverage	2.81	--	3,255.12	--	1.00

Annual
Quarterly