Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.10
|
0.05
|
0.17
|
--
|
0.00
|
65.25
|
|||||
|
Total Income
|
0.10
|
0.06
|
0.22
|
0.04
|
0.12
|
65.92
|
|||||
|
Total Expenditure
|
0.32
|
0.26
|
18.65
|
8.78
|
1.41
|
72.95
|
|||||
|
EBITDA
|
--
|
-0.21
|
-18.49
|
-8.78
|
-1.41
|
-7.70
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.03
|
0.12
|
0.49
|
|||||
|
EBIT
|
--
|
-0.21
|
-18.49
|
-8.81
|
-1.53
|
-8.20
|
|||||
|
Interest
|
--
|
0.00
|
0.59
|
0.00
|
0.01
|
1.63
|
|||||
|
Other Income
|
--
|
0.02
|
0.05
|
0.04
|
0.12
|
0.67
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.23
|
-0.20
|
-19.03
|
-8.77
|
-1.42
|
-9.16
|
|||||
|
Provision for Tax
|
--
|
--
|
0.11
|
0.13
|
-0.08
|
0.16
|
|||||
|
Profit after Tax
|
-0.23
|
-0.20
|
-19.14
|
-8.90
|
-1.34
|
-9.32
|
Liabilities (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.15
|
-2.05
|
-1.85
|
17.29
|
26.19
|
27.53
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
-0.11
|
-0.24
|
0.00
|
|||||
|
Current Liabilities
|
5.67
|
4.67
|
5.27
|
9.79
|
27.82
|
28.76
|
|||||
|
Total Liabilities
|
3.52
|
2.63
|
3.42
|
27.08
|
54.00
|
56.45
|
Assets (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.30
|
0.16
|
0.17
|
0.61
|
3.35
|
3.77
|
|||||
|
Current Assets
|
2.22
|
2.46
|
3.25
|
26.36
|
50.41
|
52.52
|
|||||
|
Total Assets
|
3.52
|
2.63
|
3.42
|
27.08
|
54.00
|
56.45
|
|||||
|
Total Debt*
|
--
|
1.98
|
2.25
|
6.79
|
24.69
|
24.71
|
|||||
|
Net Current Assets
|
-3.45
|
-2.21
|
-2.02
|
16.57
|
22.60
|
23.76
|
|||||
|
Contingent Liabilities
|
--
|
0.11
|
0.11
|
--
|
3.17
|
3.17
|
Cashflow (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.45
|
-2.66
|
-0.21
|
-3.31
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.44
|
2.65
|
0.29
|
3.31
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.02
|
-0.15
|
-0.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.01
|
0.00
|
-0.07
|
-0.32
|
Financials Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.61
|
-0.13
|
-12.78
|
-5.94
|
-0.89
|
-6.23
|
|||||
|
Cash EPS (₹)
|
--
|
-0.13
|
-12.78
|
-5.92
|
-0.81
|
-5.90
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-1.47
|
-1.34
|
11.45
|
17.35
|
18.24
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.30
|
-1.78
|
-0.14
|
-2.21
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.38
|
-1.90
|
-0.08
|
-1.45
|
Profitability Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-115.19
|
-150.55
|
-23.39
|
-2.75
|
-15.71
|
|||||
|
ROE (%)
|
--
|
--
|
-252.83
|
-41.26
|
-5.03
|
-29.15
|
|||||
|
ROA (%)
|
-12.91
|
-6.52
|
-125.96
|
-22.04
|
-2.44
|
-13.63
|
|||||
|
EBIT Margin (%)
|
--
|
-470.06
|
-11,092.10
|
--
|
-83,972.26
|
-12.56
|
|||||
|
Net Margin (%)
|
-238.95
|
-314.13
|
-8,797.66
|
-20,265.59
|
-1,124.11
|
-14.14
|
|||||
|
Cash Profit Margin (%)
|
--
|
-437.46
|
--
|
--
|
--
|
-13.53
|
Growth Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.41
|
-72.93
|
--
|
-100.00
|
-100.00
|
-83.13
|
|||||
|
EBIT Growth (%)
|
--
|
98.85
|
-109.87
|
-474.78
|
81.30
|
-167.00
|
|||||
|
Net Profit Growth (%)
|
-1,991.67
|
98.97
|
-115.18
|
-563.89
|
85.63
|
-432.88
|
|||||
|
EPS Growth (%)
|
-1,971.60
|
98.97
|
-115.18
|
-563.89
|
85.63
|
-432.88
|
|||||
|
Book Value Growth (%)
|
--
|
-9.87
|
-111.67
|
-34.02
|
-4.90
|
-25.44
|
Valuation Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.99
|
--
|
-2.13
|
0.55
|
0.39
|
0.24
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.45
|
-88.01
|
-0.36
|
-1.83
|
-26.76
|
-4.38
|
|||||
|
Close Price (₹)
|
--
|
--
|
2.85
|
6.35
|
6.80
|
4.35
|
|||||
|
High Price (₹)
|
--
|
--
|
6.35
|
7.44
|
7.31
|
10.50
|
|||||
|
Low Price (₹)
|
--
|
--
|
2.64
|
3.20
|
2.40
|
2.30
|
|||||
|
Market Cap (₹ Cr)
|
2.14
|
--
|
4.27
|
--
|
10.18
|
6.51
|
Solvency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.97
|
-1.22
|
0.39
|
0.94
|
0.90
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.97
|
-1.22
|
0.39
|
0.94
|
0.89
|
|||||
|
Current Ratio
|
0.39
|
0.53
|
0.62
|
2.69
|
1.81
|
1.83
|
|||||
|
Quick Ratio
|
0.39
|
0.53
|
0.62
|
2.69
|
1.81
|
1.82
|
|||||
|
Interest Coverage
|
--
|
-64.67
|
-31.04
|
--
|
-238.71
|
-4.61
|
Operating Efficiency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,345.26
|
2,833.91
|
1,175.64
|
--
|
11,14,717.29
|
37.07
|
|||||
|
Asset Turnover
|
0.05
|
0.01
|
0.01
|
--
|
--
|
0.95
|
|||||
|
Receivable days
|
--
|
--
|
7,442.28
|
--
|
--
|
157.64
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
8.52
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
6,362.60
|
103.80
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
7,442.28
|
--
|
-6,362.60
|
62.36
|