Rossell India Peer Comparison

NSE: ROSSELLIND | BSE: 533168

₹51.25

₹-1.01 (-1.93%)

As on 08-Oct-2026 15:58IST

Market cap

₹193 Cr

Revenue (TTM)

₹219 Cr

P/E Ratio

16.6

P/B Ratio

Div. Yield

0.8 %

Edit

	Rossell India	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Market cap (₹ Cr)	193	14,034	8,502	2,604	1,190
Revenue (₹ Cr)	219	4,602	19,915	612	297
Net Profit (₹ Cr)	11.66	432.53	2,604.34	78.75	-75.81
Net Margin (%)	5.21	9.38	12.88	12.69	-23.23
RoE (%)	5.61	19.52	18.63	14.38	-12.14
Price to Earnings	16.59	32.45	6.59	33.06	--
Price-To-Book	0.95	5.76	1.11	4.63	3.91

Income Statement (₹ Cr)

	Rossell India	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Operating Revenue	226.20	4,457.37	19,538.62	553.05	295.28
Total Income	230.99	4,543.98	19,853.44	560.84	382.87
Total Expenditure	201.28	3,802.60	16,092.83	453.41	389.53
EBITDA	24.92	654.77	3,445.79	99.64	-94.25
Depreciation	5.18	151.93	351.92	9.45	6.91
EBIT	19.74	502.84	3,093.87	90.19	-101.16
Interest	6.79	128.75	138.07	9.09	21.20
Other Income	4.79	86.61	314.82	7.79	87.58
Exceptional Items	-0.24	--	94.08	--	--
Profit before Tax	17.50	460.70	3,350.93	88.89	-34.78
Provision for Tax	1.64	72.59	851.68	16.70	-3.67
Profit after Tax	15.86	388.11	2,499.25	72.19	-31.10

	Rossell India	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Shareholder's Funds	199.75	2,344.55	7,041.98	569.21	325.36
Minority Interest	--	--	2,556.23	--	--
Non-Current Liabilities	37.42	495.90	393.88	64.11	40.50
Current Liabilities	54.40	1,485.83	4,488.57	91.47	383.24
Total Liabilities	294.36	4,326.29	14,536.15	724.79	749.09

	Rossell India	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Non-Current Assets	239.72	2,117.02	9,142.97	311.29	524.01
Current Assets	51.84	2,209.27	5,352.21	400.35	225.08
Total Assets	294.36	4,326.29	14,536.15	724.79	749.09
Total Debt*	64.63	1,290.75	1,555.69	123.63	121.34
Net Current Assets	-2.56	723.44	863.64	308.88	-158.16
Contingent Liabilities	1.15	58.21	380.33	0.16	75.33

	Rossell India	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Cash From Operating Activities	28.46	858.29	2,418.61	6.47	-80.41
Cash Flow from Investing Activities	-0.50	-69.62	-1,187.98	-148.19	63.93
Cash from Financing Activities	-28.20	-756.92	-1,131.80	220.97	15.99
Net Cash Inflow / Outflow	-0.25	31.75	98.83	79.25	-0.49

	Rossell India	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
ROCE (%)	8.99	15.90	44.26	19.18	-3.05
ROE (%)	8.14	18.20	39.44	17.91	-9.36
ROA (%)	5.33	9.06	18.39	12.73	-4.14
EBIT Margin (%)	13.14	16.63	19.25	19.43	-2.26
Net Margin (%)	6.86	8.54	12.59	12.87	-8.12
Cash Profit Margin (%)	9.30	12.12	13.78	14.76	-7.46

	Rossell India	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Revenue Growth (%)	24.40	43.52	6.78	79.26	-5.27
EBIT Growth (%)	0.02	31.56	10.44	88.53	-12,495.91
Net Profit Growth (%)	-19.46	25.06	13.64	79.81	-21.74
EPS Growth (%)	-19.46	25.06	10.69	55.11	-575.56
Book Value Growth (%)	5.21	19.38	25.04	94.12	-4.03

	Rossell India	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Price / Earnings	9.99	35.72	7.41	26.70	0.00
Price / Book Value	0.79	5.97	1.31	3.62	2.35
Dividend Yield (%)	0.95	0.55	1.29	0.11	0.00
EV/EBITDA	7.49	20.15	2.64	18.29	-127.30
Market Cap (₹ Cr)	158.36	13,864.21	9,212.46	1,927.47	765.20

	Rossell India	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debt to Equity	0.32	0.56	0.22	0.23	0.37
Short term debt to equity ratio	0.09	0.31	0.12	0.12	0.37
Current Ratio	0.95	1.49	1.19	4.38	0.59
Quick Ratio	0.77	0.79	0.88	3.24	0.44
Interest Coverage	3.58	4.58	25.27	10.78	-0.64

	Rossell India	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debtors to sales (%)	0.37	18.33	2.76	24.12	29.64
Asset Turnover	0.76	1.04	1.52	0.98	0.43
Receivable days	0.83	61.71	9.30	70.09	119.36
Inventory Days	15.32	85.75	23.92	59.24	54.98
Payable days	243.36	29.84	60.75	4.82	271.36
Cash Conversion Cycle	-227.21	117.62	-27.53	124.52	-97.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.