Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
0.25
|
|||||
|
Total Expenditure
|
--
|
--
|
--
|
--
|
--
|
0.40
|
|||||
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
-0.40
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
2.34
|
|||||
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
-2.74
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.25
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
--
|
--
|
--
|
--
|
--
|
-2.49
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
--
|
--
|
--
|
--
|
--
|
-2.49
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-86.80
|
-86.40
|
-86.24
|
-86.13
|
-86.00
|
-58.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
65.65
|
65.53
|
65.44
|
65.30
|
65.13
|
84.32
|
|||||
|
Current Liabilities
|
22.76
|
21.01
|
20.94
|
20.96
|
21.01
|
21.21
|
|||||
|
Total Liabilities
|
1.61
|
0.14
|
0.14
|
0.13
|
0.13
|
46.59
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
0.12
|
0.12
|
0.12
|
0.12
|
45.89
|
|||||
|
Current Assets
|
1.61
|
0.02
|
0.02
|
0.01
|
0.01
|
0.70
|
|||||
|
Total Assets
|
1.61
|
0.14
|
0.14
|
0.13
|
0.13
|
46.59
|
|||||
|
Total Debt*
|
65.89
|
65.53
|
65.44
|
65.30
|
65.13
|
84.32
|
|||||
|
Net Current Assets
|
-21.15
|
-20.99
|
-20.92
|
-20.95
|
-20.99
|
-20.51
|
|||||
|
Contingent Liabilities
|
38.11
|
38.12
|
33.17
|
33.17
|
31.58
|
31.58
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.17
|
-0.09
|
-0.14
|
-0.17
|
-0.45
|
-0.34
|
|||||
|
Cash Flow from Investing Activities
|
-1.52
|
--
|
--
|
--
|
19.50
|
--
|
|||||
|
Cash from Financing Activities
|
0.36
|
0.08
|
0.15
|
0.17
|
-19.19
|
0.34
|
|||||
|
Net Cash Inflow / Outflow
|
0.01
|
0.00
|
0.01
|
--
|
-0.14
|
0.00
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
--
|
--
|
--
|
--
|
--
|
-1.31
|
|||||
|
Cash EPS (₹)
|
--
|
--
|
--
|
--
|
--
|
-0.08
|
|||||
|
Adjusted Book Value (₹)
|
-45.46
|
-45.25
|
-45.16
|
-45.11
|
-45.04
|
-30.87
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.61
|
-0.05
|
-0.07
|
-0.09
|
-0.24
|
-0.18
|
|||||
|
Free Cash Flow per Share (₹)
|
0.83
|
0.04
|
-0.01
|
-0.02
|
0.85
|
-0.18
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
-9.42
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
--
|
--
|
--
|
--
|
--
|
-5.17
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-1,002.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-10.59
|
|||||
|
Net Profit Growth (%)
|
--
|
--
|
--
|
--
|
100.00
|
-5.22
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
100.00
|
-5.22
|
|||||
|
Book Value Growth (%)
|
-0.46
|
-0.18
|
-0.13
|
-0.14
|
-45.91
|
-4.41
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.05
|
-0.02
|
-0.02
|
-0.06
|
-0.09
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
--
|
--
|
--
|
--
|
-688.33
|
|||||
|
Close Price (₹)
|
2.27
|
1.11
|
1.10
|
2.59
|
4.06
|
--
|
|||||
|
High Price (₹)
|
2.60
|
1.86
|
2.70
|
5.51
|
5.14
|
--
|
|||||
|
Low Price (₹)
|
1.16
|
0.96
|
0.97
|
1.56
|
3.86
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.76
|
-0.76
|
-0.76
|
-0.76
|
-0.76
|
-1.43
|
|||||
|
Short term debt to equity ratio
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.07
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
|||||
|
Quick Ratio
|
0.07
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|