Market cap
₹21 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
131.8
P/B Ratio
1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.95
|
1.79
|
1.93
|
0.31
|
0.48
|
0.62
|
|||||
|
Other Income
|
0.21
|
0.18
|
0.02
|
0.05
|
0.02
|
0.01
|
|||||
|
Total Income
|
2.16
|
1.97
|
1.95
|
0.36
|
0.50
|
0.63
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.28
|
0.01
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
1.55
|
1.49
|
1.41
|
0.29
|
0.49
|
0.62
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.61
|
0.47
|
0.25
|
0.06
|
0.01
|
0.00
|
|||||
|
Taxes
|
0.12
|
0.12
|
0.05
|
0.02
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
0.48
|
0.36
|
0.20
|
0.03
|
0.00
|
0.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.48
|
0.36
|
0.20
|
0.03
|
0.00
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.13
|
11.13
|
2.37
|
2.17
|
2.14
|
2.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.11
|
0.08
|
-0.01
|
0.00
|
-0.01
|
0.00
|
|||||
|
Current Liabilities
|
7.37
|
7.40
|
7.57
|
7.14
|
0.39
|
0.71
|
|||||
|
Total Liabilities
|
18.60
|
18.60
|
9.95
|
9.31
|
2.52
|
2.84
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.51
|
0.28
|
0.43
|
0.32
|
-3.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-9.95
|
-0.33
|
-0.18
|
0.00
|
0.18
|
|||||
|
Cash from Financing Activities
|
--
|
8.40
|
--
|
-0.27
|
-0.25
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
-0.04
|
-0.02
|
0.07
|
-3.59
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.37
|
1.66
|
1.43
|
0.24
|
0.00
|
0.02
|
|||||
|
Cash EPS (₹)
|
2.25
|
1.67
|
1.45
|
0.27
|
0.04
|
0.06
|
|||||
|
Adjusted Book Value (₹)
|
52.50
|
51.76
|
16.60
|
15.18
|
14.94
|
14.94
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
7.02
|
2.14
|
3.31
|
2.46
|
-28.83
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
4.62
|
1.88
|
3.19
|
2.41
|
-28.80
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.09
|
23.26
|
2.89
|
0.37
|
0.10
|
|||||
|
ROE (%)
|
7.13
|
5.28
|
8.98
|
1.61
|
0.01
|
0.16
|
|||||
|
ROA (%)
|
3.38
|
2.50
|
2.12
|
0.59
|
0.01
|
0.07
|
|||||
|
EBIT Margin (%)
|
20.24
|
16.83
|
26.54
|
5.93
|
-1.94
|
-0.55
|
|||||
|
Net Margin (%)
|
22.42
|
18.12
|
10.48
|
9.61
|
0.04
|
0.54
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
20.07
|
10.72
|
12.43
|
1.07
|
1.26
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.62
|
-7.16
|
517.75
|
-35.13
|
-22.23
|
-34.90
|
|||||
|
EBIT Growth (%)
|
-25.10
|
-41.13
|
2,666.49
|
298.15
|
-174.12
|
-131.94
|
|||||
|
Net Profit Growth (%)
|
165.93
|
74.89
|
489.31
|
--
|
-94.81
|
-41.85
|
|||||
|
EPS Growth (%)
|
70.42
|
16.30
|
489.38
|
--
|
-95.00
|
-41.90
|
|||||
|
Book Value Growth (%)
|
--
|
368.81
|
9.39
|
1.62
|
0.01
|
0.16
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
131.82
|
60.61
|
58.73
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.83
|
1.94
|
5.51
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
96.58
|
44.88
|
24.48
|
17.08
|
100.87
|
188.98
|
|||||
|
Close Price (₹)
|
86.00
|
100.55
|
91.41
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
198.65
|
198.65
|
100.80
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
78.00
|
85.50
|
82.47
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
20.96
|
21.62
|
13.07
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.13
|
0.25
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.13
|
0.25
|
|||||
|
Current Ratio
|
2.52
|
2.51
|
1.31
|
1.30
|
6.46
|
1.21
|
|||||
|
Quick Ratio
|
2.52
|
2.51
|
1.31
|
1.34
|
6.46
|
1.21
|
|||||
|
Interest Coverage
|
--
|
111.26
|
1.90
|
5.91
|
3.11
|
2.55
|