Rane (Madras) Peer Comparison

NSE: RML | BSE: 532661

₹1,322.30

₹-40.50 (-2.97%)

As on 25-Sep-2026IST

Market cap

₹3,667 Cr

Revenue (TTM)

₹4,024 Cr

P/E Ratio

30.8

P/B Ratio

4.7

Div. Yield

1.2 %

Edit

	Rane (Madras)	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Market cap (₹ Cr)	3,667	29,122	26,821	26,569	25,501
Revenue (₹ Cr)	4,024	3,753	4,210	4,994	62,488
Net Profit (₹ Cr)	119.05	350.03	499.25	255.62	3,932.48
Net Margin (%)	2.94	9.18	11.45	5.09	6.29
RoE (%)	16.89	12.48	14.23	23.29	33.19
Price to Earnings	30.80	83.58	53.72	89.26	12.94
Price-To-Book	4.70	9.19	6.98	18.46	3.33

Income Statement (₹ Cr)

	Rane (Madras)	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Operating Revenue	4,023.95	3,752.87	4,209.56	4,522.68	62,488.49
Total Income	4,044.81	3,814.04	4,361.78	4,584.46	62,553.78
Total Expenditure	3,671.95	3,056.79	3,548.23	4,134.18	52,548.33
EBITDA	352.00	696.09	661.34	388.51	9,940.16
Depreciation	150.67	220.18	131.37	81.02	1,455.07
EBIT	201.33	475.91	529.97	307.49	8,485.09
Interest	57.73	39.28	5.23	7.85	2,663.23
Other Income	20.86	61.17	152.22	61.78	65.29
Exceptional Items	-2.46	-33.17	-7.94	-13.35	-50.40
Profit before Tax	162.00	464.63	669.02	348.07	5,836.75
Provision for Tax	42.95	114.60	169.77	84.56	1,904.27
Profit after Tax	119.05	350.03	499.25	263.51	3,932.48

	Rane (Madras)	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Shareholder's Funds	750.56	3,087.37	3,690.58	1,333.11	6,465.73
Minority Interest	0.00	-2.81	0.00	0.00	-1,918.02
Non-Current Liabilities	174.89	354.78	76.03	70.30	2,519.47
Current Liabilities	1,595.59	1,032.40	658.89	704.52	48,596.08
Total Liabilities	2,521.04	5,058.81	4,425.50	--	63,652.67

	Rane (Madras)	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Non-Current Assets	792.77	2,423.84	706.49	701.22	11,526.43
Current Assets	1,461.60	1,804.13	3,492.80	1,306.17	46,397.13
Total Assets	2,521.04	5,058.81	4,425.50	--	63,652.67
Total Debt*	633.95	456.51	0.00	--	36,156.34
Net Current Assets	-133.99	771.73	2,833.91	601.65	-2,198.95
Contingent Liabilities	87.60	90.10	58.89	--	813.17

	Rane (Madras)	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Cash From Operating Activities	219.07	387.07	810.16	--	1,137.30
Cash Flow from Investing Activities	10.74	-441.43	-707.43	--	-3,014.56
Cash from Financing Activities	-206.61	104.45	-52.09	--	1,791.61
Net Cash Inflow / Outflow	23.20	50.09	50.64	--	-85.65

	Rane (Madras)	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
ROCE (%)	14.64	14.29	20.23	--	19.39
ROE (%)	16.89	12.48	14.23	21.35	33.19
ROA (%)	4.97	8.51	12.16	13.53	6.65
EBIT Margin (%)	5.00	12.68	12.59	6.80	13.58
Net Margin (%)	2.94	9.18	11.45	5.75	6.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Rane (Madras)	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Revenue Growth (%)	16.01	23.49	9.03	17.45	31.97
EBIT Growth (%)	28.98	40.86	6.91	14.08	35.12
Net Profit Growth (%)	186.45	52.25	3.22	19.60	48.49
EPS Growth (%)	81.21	57.34	-13.55	17.94	57.73
Book Value Growth (%)	13.80	12.50	14.81	--	37.93

	Rane (Madras)	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Price / Earnings	30.35	78.05	10.69	76.64	12.83
Price / Book Value	4.70	9.19	6.98	18.79	3.33
Dividend Yield (%)	1.21	0.09	0.03	0.36	0.68
EV/EBITDA	12.08	41.92	37.18	67.81	5.63
Market Cap (₹ Cr)	1,718.23	12,936.70	26,393.36	--	28,268.90

	Rane (Madras)	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debt to Equity	0.06	0.03	0.00	0.00	0.00
Short term debt to equity ratio	0.72	0.09	--	--	1.17
Current Ratio	0.92	1.75	5.30	1.85	0.95
Quick Ratio	0.60	1.10	4.87	1.41	0.95
Interest Coverage	3.81	12.83	128.89	45.37	3.19

	Rane (Madras)	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debtors to sales (%)	19.78	16.71	22.37	14.00	4.30
Asset Turnover	1.68	0.91	1.03	2.32	1.06
Receivable days	69.67	56.43	89.54	--	13.92
Inventory Days	43.09	61.16	20.50	--	15.30
Payable days	90.20	113.71	62.65	--	92.21
Cash Conversion Cycle	22.56	3.89	47.39	--	-63.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.