Rane (Madras) Peer Comparison

NSE: RML | BSE: 532661

₹1,198.80

₹-60.50 (-4.80%)

As on 22-Oct-2026IST

Market cap

₹3,316 Cr

Revenue (TTM)

₹4,024 Cr

P/E Ratio

27.9

P/B Ratio

4.2

Div. Yield

1.3 %

Edit

	Rane (Madras)	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	3,316	25,958	24,808	24,403	23,257
Revenue (₹ Cr)	4,024	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	119.05	255.62	350.03	499.25	439.52
Net Margin (%)	2.94	5.09	9.18	11.45	8.44
RoE (%)	16.89	23.29	12.48	14.23	11.70
Price to Earnings	27.86	87.21	71.20	48.88	53.15
Price-To-Book	4.25	18.04	7.83	6.35	5.70

Income Statement (₹ Cr)

	Rane (Madras)	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Revenue	4,023.95	4,994.24	3,752.87	4,209.56	5,174.58
Total Income	4,044.81	5,021.18	3,814.04	4,361.78	5,210.66
Total Expenditure	3,671.95	4,537.41	3,056.79	3,548.23	4,124.19
EBITDA	352.00	456.83	696.09	661.34	1,050.39
Depreciation	150.67	107.42	220.18	131.37	297.63
EBIT	201.33	349.41	475.91	529.97	752.76
Interest	57.73	17.30	39.28	5.23	191.26
Other Income	20.86	26.94	61.17	152.22	36.08
Exceptional Items	-2.46	-13.76	-33.17	-7.94	-11.74
Profit before Tax	162.00	345.29	464.63	669.02	585.84
Provision for Tax	42.95	89.67	114.60	169.77	146.32
Profit after Tax	119.05	255.62	350.03	499.25	439.52

	Rane (Madras)	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	750.56	1,368.75	3,087.37	3,690.58	3,932.09
Minority Interest	0.00	-0.66	-2.81	0.00	-1.74
Non-Current Liabilities	174.89	145.57	354.78	76.03	2,206.53
Current Liabilities	1,595.59	892.17	1,032.40	658.89	1,631.55
Total Liabilities	2,521.04	--	5,058.81	4,425.50	7,772.25

	Rane (Madras)	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	792.77	804.04	2,423.84	706.49	4,601.49
Current Assets	1,461.60	1,484.19	1,804.13	3,492.80	2,329.69
Total Assets	2,521.04	--	5,058.81	4,425.50	7,772.25
Total Debt*	633.95	--	456.51	0.00	2,058.67
Net Current Assets	-133.99	592.02	771.73	2,833.91	698.14
Contingent Liabilities	87.60	--	90.10	58.89	1,124.94

	Rane (Madras)	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	219.07	--	387.07	810.16	501.69
Cash Flow from Investing Activities	10.74	--	-441.43	-707.43	-665.03
Cash from Financing Activities	-206.61	--	104.45	-52.09	244.98
Net Cash Inflow / Outflow	23.20	--	50.09	50.64	81.64

	Rane (Madras)	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	14.64	--	14.29	20.23	11.84
ROE (%)	16.89	23.29	12.48	14.23	11.70
ROA (%)	4.97	11.48	8.51	12.16	6.04
EBIT Margin (%)	5.00	7.00	12.68	12.59	14.55
Net Margin (%)	2.94	5.09	9.18	11.45	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Rane (Madras)	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	16.01	14.78	23.49	9.03	10.32
EBIT Growth (%)	28.98	7.85	40.86	6.91	33.40
Net Profit Growth (%)	186.45	0.59	52.25	3.22	27.62
EPS Growth (%)	81.21	-1.67	57.34	-13.55	30.71
Book Value Growth (%)	13.80	--	12.50	14.81	47.32

	Rane (Madras)	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	27.17	68.64	66.02	9.74	52.42
Price / Book Value	4.21	18.31	7.77	6.36	5.73
Dividend Yield (%)	1.35	0.36	0.10	0.03	0.22
EV/EBITDA	10.99	57.19	35.47	33.56	24.01
Market Cap (₹ Cr)	1,718.23	--	12,936.70	26,393.36	20,024.76

	Rane (Madras)	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	0.06	0.03	0.03	0.00	0.40
Short term debt to equity ratio	0.72	--	0.09	--	0.03
Current Ratio	0.92	1.66	1.75	5.30	1.43
Quick Ratio	0.60	1.20	1.10	4.87	0.68
Interest Coverage	3.81	20.96	12.83	128.89	4.06

	Rane (Madras)	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debtors to sales (%)	19.78	13.55	16.71	22.37	9.83
Asset Turnover	1.68	2.24	0.91	1.03	0.71
Receivable days	69.67	--	56.43	89.54	34.82
Inventory Days	43.09	--	61.16	20.50	85.94
Payable days	90.20	--	113.71	62.65	233.34
Cash Conversion Cycle	22.56	--	3.89	47.39	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.