Rama Vision Peer Comparison

NSE: RAMAVISION | BSE: 523289

₹169.35

₹-6.25 (-3.56%)

As on 23-Oct-2026IST

Market cap

₹177 Cr

Revenue (TTM)

₹176 Cr

P/E Ratio

25.3

P/B Ratio

4.6

Div. Yield

0 %

Edit

	Rama Vision	JHS Svendgaard Retail Ventures	Cupid	Gillette India	Emami
Market cap (₹ Cr)	177	25	41,214	23,597	16,009
Revenue (₹ Cr)	176	17	455	3,176	3,915
Net Profit (₹ Cr)	6.97	-0.18	137.38	668.07	753.50
Net Margin (%)	3.95	-0.76	28.40	20.86	18.85
RoE (%)	21.61	-0.22	33.02	63.35	25.89
Price to Earnings	25.33	--	300.01	35.32	21.39
Price-To-Book	4.58	1.22	83.34	21.64	5.75

Income Statement (₹ Cr)

	Rama Vision	JHS Svendgaard Retail Ventures	Cupid	Gillette India	Emami
Operating Revenue	113.87	16.14	183.52	2,633.08	3,809.19
Total Income	114.30	20.98	203.18	2,659.18	3,877.30
Total Expenditure	106.60	17.17	141.80	2,001.68	2,784.08
EBITDA	7.27	-1.03	41.73	631.40	1,025.11
Depreciation	1.69	2.78	4.48	82.64	178.21
EBIT	5.58	-3.82	37.25	548.76	846.90
Interest	2.19	1.01	2.05	12.61	9.34
Other Income	0.43	4.84	19.66	26.10	68.11
Exceptional Items	--	--	--	--	-5.90
Profit before Tax	3.82	0.01	54.86	562.25	893.86
Provision for Tax	0.99	-0.11	13.97	150.55	91.12
Profit after Tax	2.83	0.12	40.89	411.70	802.74

	Rama Vision	JHS Svendgaard Retail Ventures	Cupid	Gillette India	Emami
Shareholder's Funds	30.44	17.39	342.19	971.27	2,694.79
Minority Interest	--	--	--	--	-1.43
Non-Current Liabilities	12.22	2.29	8.39	46.97	-463.02
Current Liabilities	18.74	6.41	21.20	759.04	779.35
Total Liabilities	61.40	26.50	371.78	1,830.75	3,525.22

	Rama Vision	JHS Svendgaard Retail Ventures	Cupid	Gillette India	Emami
Non-Current Assets	28.79	13.13	89.90	590.67	1,276.03
Current Assets	32.61	12.96	281.88	1,186.61	1,733.66
Total Assets	61.40	26.50	371.78	1,830.75	3,525.22
Total Debt*	18.91	1.32	12.63	0.00	62.08
Net Current Assets	13.87	6.55	260.68	427.57	954.31
Contingent Liabilities	0.02	0.54	6.37	1,408.05	13.24

	Rama Vision	JHS Svendgaard Retail Ventures	Cupid	Gillette India	Emami
Cash From Operating Activities	-2.80	-2.64	-11.14	509.04	895.86
Cash Flow from Investing Activities	-0.95	-0.25	44.68	-49.15	-340.14
Cash from Financing Activities	3.75	9.05	-1.47	-439.90	-499.61
Net Cash Inflow / Outflow	0.00	6.16	32.08	19.99	56.11

	Rama Vision	JHS Svendgaard Retail Ventures	Cupid	Gillette India	Emami
ROCE (%)	12.71	8.13	17.04	58.66	34.28
ROE (%)	9.76	1.62	18.25	42.92	31.23
ROA (%)	4.77	0.70	11.82	22.57	27.44
EBIT Margin (%)	6.76	23.57	33.45	24.97	28.70
Net Margin (%)	2.48	0.56	20.12	15.48	20.70
Cash Profit Margin (%)	3.70	17.97	24.72	15.42	25.75

	Rama Vision	JHS Svendgaard Retail Ventures	Cupid	Gillette India	Emami
Revenue Growth (%)	27.13	23.71	6.88	6.30	6.46
EBIT Growth (%)	13.52	32.40	7.10	17.13	9.72
Net Profit Growth (%)	-16.35	-53.85	2.59	15.75	10.86
EPS Growth (%)	-16.35	-55.88	925.59	15.75	11.46
Book Value Growth (%)	10.26	25.15	19.40	-2.18	10.14

	Rama Vision	JHS Svendgaard Retail Ventures	Cupid	Gillette India	Emami
Price / Earnings	29.39	209.61	8.32	57.34	31.37
Price / Book Value	2.74	3.06	6.97	24.88	9.39
Dividend Yield (%)	0.00	0.00	0.00	1.79	1.73
EV/EBITDA	13.27	4.69	26.79	35.18	22.95
Market Cap (₹ Cr)	83.24	24.65	1,700.47	23,607.67	25,301.77

	Rama Vision	JHS Svendgaard Retail Ventures	Cupid	Gillette India	Emami
Debt to Equity	0.62	0.16	0.05	0.00	0.02
Short term debt to equity ratio	0.41	0.05	0.04	--	0.02
Current Ratio	1.74	2.02	13.30	1.56	2.22
Quick Ratio	0.91	1.83	11.33	1.04	1.83
Interest Coverage	2.75	1.01	27.74	45.59	96.73

	Rama Vision	JHS Svendgaard Retail Ventures	Cupid	Gillette India	Emami
Debtors to sales (%)	7.41	4.53	36.53	10.42	11.85
Asset Turnover	2.06	0.95	0.53	1.76	1.30
Receivable days	20.58	13.60	114.37	33.84	45.30
Inventory Days	43.51	22.14	57.01	46.00	30.26
Payable days	4.54	22.23	6.27	218.60	136.04
Cash Conversion Cycle	59.55	13.51	165.11	-138.76	-60.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.