Allied Herbals Peer Comparison

BSE: 523030

₹24.45

₹0.00 (0.00%)

As on 12-Sep-2016IST

Market cap

₹4 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

2.6

Div. Yield

0 %

Edit

	Allied Herbals	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	4	1,019	247	164	162
Revenue (₹ Cr)	--	242	--	95	2
Net Profit (₹ Cr)	-0.03	29.38	-4.71	15.30	2.22
Net Margin (%)	--	11.96	-2,35,500.00	15.72	46.86
RoE (%)	-2.07	8.73	-0.90	7.22	-9.96
Price to Earnings	--	34.69	--	10.71	--
Price-To-Book	2.55	2.88	--	0.67	0.34

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Allied Herbals	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	--	493.77	0.04	18.21	0.55
Other Income	--	0.42	--	0.05	0.96
Total Income	0.00	494.20	0.04	18.25	1.51
Interest Expense	0.00	8.42	--	5.54	2.15
PBT & Exceptional Items	-0.06	1.99	-0.01	4.02	-3.26
Operating Expenses	0.03	483.64	0.05	8.50	2.57
Exceptional Income/Expenses	--	--	--	--	3.22
Profit before Tax	-0.03	1.99	-0.01	4.02	-0.04
Taxes	--	0.66	--	1.27	0.03
Profit after Tax	-0.03	1.33	-0.01	2.75	-0.08
Minority Interest	--	2.15	--	--	0.01
Share of Associate	--	-0.45	--	--	--
Consolidated Profit	-0.06	1.19	-0.01	2.75	-0.08

Liabilities (₹ Cr)

	Allied Herbals	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	1.49	12.96	2.99	16.77	-72.32
Minority Interest	--	2.15	--	--	0.01
Non-Current Liabilities	0.27	4.63	--	9.98	17.25
Current Liabilities	0.02	68.60	0.18	79.06	114.93
Total Liabilities	1.79	88.46	3.17	105.90	59.86

Assets (₹ Cr)

	Allied Herbals	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	1.78	3.46	0.00	9.37	38.74
Current Assets	0.01	84.87	3.17	96.44	21.12
Total Assets	1.79	88.46	3.17	105.90	59.86
Contingent Liabilities	1.27	0.11	--	1.18	3.00

Cashflow (₹ Cr)

	Allied Herbals	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	-0.03	-34.92	0.03	-17.76	-1.23
Cash Flow from Investing Activities	--	-0.49	-0.04	-1.57	0.58
Cash from Financing Activities	0.02	32.95	--	19.42	-11.06
Net Cash Inflow / Outflow	-0.02	-2.47	-0.01	0.09	-11.70

Ratios

Profitability Ratios

	Allied Herbals	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	-3.22	16.31	-0.47	14.57	0.00
ROE (%)	-2.07	10.78	-0.47	17.85	0.00
ROA (%)	-1.74	2.00	-0.44	3.23	-0.11
EBIT Margin (%)	--	2.14	-38.29	53.58	-191.32
Net Margin (%)	--	0.27	-38.29	15.06	-5.02
Cash Profit Margin (%)	--	0.30	-38.29	16.16	-3.67

Growth Ratios

	Allied Herbals	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	--	-46.32	--	115.39	-26.13
EBIT Growth (%)	37.25	196.70	-257.29	80.54	-245.09
Net Profit Growth (%)	39.22	6.73	-257.29	129.07	-204.26
EPS Growth (%)	39.23	82.30	-257.42	129.07	-204.24
Book Value Growth (%)	-3.61	10.27	-0.47	19.60	-0.17

Valuation Ratios

	Allied Herbals	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	0.00	121.36	0.00	0.90	0.00
Price / Book Value	0.00	11.20	0.00	1.47	-0.27
Dividend Yield (%)	--	0.00	--	0.00	0.00
EV/EBITDA	-31.68	20.17	-66.04	9.01	-15.54
Market Cap (₹ Cr)	--	144.90	0.00	24.70	19.76

Solvency Ratios

	Allied Herbals	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.15	5.58	0.00	3.85	0.00
Short term debt to equity ratio	0.00	5.20	--	2.50	-0.13
Current Ratio	0.35	1.24	17.14	1.22	0.18
Quick Ratio	0.35	1.17	17.14	0.16	0.19
Interest Coverage	-204.96	1.24	--	1.72	0.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly