Market cap
₹12 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.01
|
0.01
|
0.01
|
0.01
|
0.04
|
0.01
|
|||||
|
Total Expenditure
|
0.15
|
0.15
|
0.12
|
0.12
|
0.10
|
0.10
|
|||||
|
EBITDA
|
-0.15
|
-0.15
|
-0.12
|
-0.12
|
-0.10
|
-0.10
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.15
|
-0.15
|
-0.12
|
-0.12
|
-0.10
|
-0.11
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.01
|
0.01
|
0.01
|
0.01
|
0.04
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.15
|
-0.14
|
-0.11
|
-0.11
|
-0.06
|
-0.09
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.15
|
-0.14
|
-0.11
|
-0.11
|
-0.06
|
-0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.19
|
7.34
|
7.48
|
7.58
|
7.69
|
7.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.04
|
1.03
|
1.03
|
1.03
|
1.03
|
1.03
|
|||||
|
Current Liabilities
|
0.16
|
0.12
|
0.14
|
0.14
|
0.14
|
0.13
|
|||||
|
Total Liabilities
|
8.39
|
8.49
|
8.65
|
8.76
|
8.86
|
8.92
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.47
|
|||||
|
Current Assets
|
7.93
|
8.03
|
8.19
|
8.30
|
8.40
|
8.45
|
|||||
|
Total Assets
|
8.39
|
8.49
|
8.65
|
8.76
|
8.86
|
8.92
|
|||||
|
Total Debt*
|
--
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
7.77
|
7.91
|
8.05
|
8.16
|
8.26
|
8.31
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.16
|
-0.08
|
-0.10
|
-0.05
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.17
|
0.08
|
0.07
|
0.09
|
0.12
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.00
|
-0.03
|
0.04
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.41
|
-0.39
|
-0.30
|
-0.30
|
-0.18
|
-0.26
|
|||||
|
Cash EPS (₹)
|
--
|
-0.39
|
-0.29
|
-0.30
|
-0.17
|
-0.25
|
|||||
|
Adjusted Book Value (₹)
|
--
|
20.35
|
20.74
|
21.04
|
21.34
|
21.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.45
|
-0.22
|
-0.28
|
-0.14
|
-0.34
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.45
|
-0.25
|
-0.30
|
-0.17
|
-0.25
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.89
|
-1.41
|
-1.41
|
-0.82
|
-1.19
|
|||||
|
ROE (%)
|
-2.04
|
-1.90
|
-1.42
|
-1.42
|
-0.82
|
-1.19
|
|||||
|
ROA (%)
|
-1.74
|
-1.64
|
-1.22
|
-1.23
|
-0.71
|
-1.03
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-2,450.00
|
-1,563.65
|
-717.75
|
-759.82
|
-163.06
|
-730.23
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-0.66
|
-23.45
|
0.80
|
-20.00
|
3.50
|
-0.01
|
|||||
|
Net Profit Growth (%)
|
-1.38
|
-32.03
|
1.56
|
-71.42
|
32.00
|
-0.67
|
|||||
|
EPS Growth (%)
|
-1.39
|
-32.03
|
1.56
|
-71.46
|
32.01
|
-0.67
|
|||||
|
Book Value Growth (%)
|
--
|
-1.88
|
-1.41
|
-1.41
|
-0.81
|
-1.18
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.62
|
1.07
|
0.80
|
--
|
0.64
|
0.23
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-79.69
|
-55.94
|
-56.09
|
-33.23
|
-77.99
|
-19.15
|
|||||
|
Close Price (₹)
|
30.95
|
21.69
|
16.50
|
--
|
13.59
|
5.00
|
|||||
|
High Price (₹)
|
31.05
|
21.69
|
16.62
|
--
|
13.59
|
7.64
|
|||||
|
Low Price (₹)
|
21.48
|
14.09
|
7.60
|
--
|
4.61
|
5.00
|
|||||
|
Market Cap (₹ Cr)
|
11.64
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
49.86
|
69.78
|
59.11
|
57.82
|
61.52
|
63.04
|
|||||
|
Quick Ratio
|
49.86
|
69.78
|
59.11
|
57.82
|
61.52
|
63.04
|
|||||
|
Interest Coverage
|
--
|
-3,234.15
|
-567.76
|
-369.42
|
-1,778.20
|
-2,386.63
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|