Prajay Engineers Financials
NSE: PRAENG | BSE: 531746
₹19.44
As on 26-Aug-2026IST
Market cap
₹136 Cr
Revenue (TTM)
₹29 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
28.58
|
57.46
|
57.46
|
29.83
|
93.05
|
38.37
|
|||||
|
Total Income
|
35.22
|
61.54
|
60.94
|
48.74
|
95.19
|
39.43
|
|||||
|
Total Expenditure
|
47.91
|
85.78
|
91.48
|
49.38
|
86.65
|
32.66
|
|||||
|
EBITDA
|
-19.33
|
-28.32
|
-34.01
|
-19.55
|
6.40
|
5.71
|
|||||
|
Depreciation
|
3.54
|
3.68
|
3.81
|
4.03
|
4.11
|
3.99
|
|||||
|
EBIT
|
-22.88
|
-32.00
|
-37.82
|
-23.59
|
2.29
|
1.72
|
|||||
|
Interest
|
0.59
|
0.45
|
2.34
|
3.96
|
5.14
|
5.96
|
|||||
|
Other Income
|
6.65
|
4.08
|
3.48
|
18.91
|
2.14
|
1.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-16.81
|
-28.76
|
-39.26
|
-9.13
|
-1.88
|
-4.16
|
|||||
|
Provision for Tax
|
1.16
|
1.20
|
0.59
|
0.30
|
0.60
|
0.91
|
|||||
|
Profit after Tax
|
-17.97
|
-29.96
|
-39.85
|
-9.42
|
-2.49
|
-5.07
|
|||||
|
Minority Interest
|
-0.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-0.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-18.16
|
-29.96
|
-39.85
|
-9.42
|
-2.49
|
-5.07
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
478.03
|
486.63
|
516.61
|
556.43
|
567.08
|
569.57
|
|||||
|
Minority Interest
|
-0.04
|
-2.74
|
-0.48
|
0.42
|
0.71
|
0.73
|
|||||
|
Non-Current Liabilities
|
151.48
|
161.54
|
172.52
|
169.49
|
165.52
|
161.87
|
|||||
|
Current Liabilities
|
177.53
|
193.96
|
211.31
|
216.30
|
419.44
|
485.85
|
|||||
|
Total Liabilities
|
804.18
|
839.39
|
899.96
|
942.65
|
1,152.75
|
1,218.02
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
311.87
|
348.48
|
340.74
|
337.79
|
510.03
|
509.16
|
|||||
|
Current Assets
|
455.62
|
490.92
|
559.21
|
604.86
|
642.72
|
708.86
|
|||||
|
Total Assets
|
804.18
|
839.39
|
899.96
|
942.65
|
1,152.75
|
1,218.02
|
|||||
|
Total Debt*
|
--
|
173.83
|
182.27
|
172.71
|
187.04
|
192.69
|
|||||
|
Net Current Assets
|
278.10
|
296.96
|
347.90
|
388.56
|
223.28
|
223.01
|
|||||
|
Contingent Liabilities
|
--
|
51.97
|
51.97
|
70.17
|
26.75
|
148.05
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
19.26
|
23.86
|
7.15
|
4.76
|
6.55
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-6.24
|
-3.37
|
-0.60
|
-5.48
|
-5.94
|
|||||
|
Cash from Financing Activities
|
--
|
-8.97
|
7.28
|
-1.74
|
0.67
|
-1.03
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.05
|
27.77
|
4.81
|
-0.05
|
-0.41
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.60
|
-4.28
|
-5.70
|
-1.35
|
-0.36
|
-0.72
|
|||||
|
Cash EPS (₹)
|
-2.60
|
-3.76
|
-5.15
|
-0.77
|
0.23
|
-0.15
|
|||||
|
Adjusted Book Value (₹)
|
67.98
|
69.58
|
73.87
|
79.56
|
81.09
|
81.44
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.75
|
3.41
|
1.02
|
0.68
|
0.94
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.62
|
2.52
|
0.33
|
-0.98
|
-1.06
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.16
|
-5.17
|
-0.70
|
0.43
|
0.24
|
|||||
|
ROE (%)
|
-3.78
|
-5.97
|
-7.43
|
-1.68
|
-0.44
|
-0.89
|
|||||
|
ROA (%)
|
-2.19
|
-3.45
|
-4.33
|
-0.90
|
-0.21
|
-0.41
|
|||||
|
EBIT Margin (%)
|
-80.06
|
-55.70
|
-65.82
|
-79.07
|
2.46
|
4.49
|
|||||
|
Net Margin (%)
|
-51.01
|
-48.69
|
-65.40
|
-19.33
|
-2.61
|
-12.85
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-45.74
|
-62.73
|
-18.07
|
1.74
|
-2.81
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-57.64
|
-0.01
|
92.64
|
-67.94
|
142.53
|
-23.34
|
|||||
|
EBIT Growth (%)
|
30.03
|
15.38
|
-60.37
|
-1,129.55
|
33.12
|
170.93
|
|||||
|
Net Profit Growth (%)
|
30.18
|
24.82
|
-322.92
|
-278.68
|
50.88
|
0.32
|
|||||
|
EPS Growth (%)
|
30.19
|
24.82
|
-322.92
|
-278.70
|
50.88
|
5.23
|
|||||
|
Book Value Growth (%)
|
--
|
-5.80
|
-7.16
|
-1.88
|
-0.44
|
-0.88
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-7.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.29
|
0.30
|
0.32
|
0.13
|
0.20
|
0.09
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-20.20
|
-11.57
|
-10.26
|
-368.26
|
34.91
|
35.95
|
|||||
|
Close Price (₹)
|
19.33
|
20.78
|
24.05
|
10.10
|
16.35
|
7.80
|
|||||
|
High Price (₹)
|
33.88
|
46.59
|
26.60
|
22.60
|
31.50
|
12.50
|
|||||
|
Low Price (₹)
|
17.00
|
17.20
|
9.80
|
9.80
|
7.25
|
4.45
|
|||||
|
Market Cap (₹ Cr)
|
136.23
|
146.30
|
166.80
|
70.84
|
114.35
|
53.92
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.28
|
0.36
|
0.35
|
0.31
|
0.33
|
0.34
|
|||||
|
Short term debt to equity ratio
|
--
|
0.06
|
0.05
|
0.03
|
0.04
|
0.03
|
|||||
|
Current Ratio
|
2.57
|
2.53
|
2.65
|
2.80
|
1.53
|
1.46
|
|||||
|
Quick Ratio
|
0.57
|
0.63
|
0.72
|
0.72
|
0.46
|
0.42
|
|||||
|
Interest Coverage
|
-27.64
|
-62.47
|
-15.79
|
-1.30
|
0.63
|
0.30
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
154.41
|
114.04
|
172.95
|
441.86
|
181.80
|
463.86
|
|||||
|
Asset Turnover
|
0.03
|
0.07
|
0.06
|
0.03
|
0.08
|
0.03
|
|||||
|
Receivable days
|
--
|
523.79
|
734.24
|
1,841.44
|
680.84
|
1,681.92
|
|||||
|
Inventory Days
|
--
|
2,465.77
|
2,722.37
|
5,507.57
|
1,879.42
|
4,885.35
|
|||||
|
Payable days
|
--
|
755.31
|
848.22
|
3,645.69
|
877.49
|
2,515.51
|
|||||
|
Cash Conversion Cycle
|
--
|
2,234.25
|
2,608.39
|
3,703.33
|
1,682.77
|
4,051.76
|