Market cap
₹20 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.04
|
0.05
|
0.05
|
0.08
|
0.76
|
1.64
|
|||||
|
Total Income
|
0.22
|
0.06
|
0.06
|
0.09
|
0.77
|
1.69
|
|||||
|
Total Expenditure
|
0.80
|
0.77
|
0.52
|
0.56
|
1.03
|
1.75
|
|||||
|
EBITDA
|
-0.77
|
-0.72
|
-0.47
|
-0.48
|
-0.27
|
-0.11
|
|||||
|
Depreciation
|
0.14
|
0.14
|
0.14
|
0.14
|
0.14
|
0.14
|
|||||
|
EBIT
|
-0.91
|
-0.86
|
-0.61
|
-0.62
|
-0.42
|
-0.25
|
|||||
|
Interest
|
0.02
|
0.03
|
0.01
|
0.01
|
0.03
|
0.03
|
|||||
|
Other Income
|
0.19
|
0.01
|
0.01
|
0.01
|
0.01
|
0.05
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.74
|
-0.88
|
-0.61
|
-0.63
|
-0.44
|
-0.23
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.74
|
-0.88
|
-0.61
|
-0.63
|
-0.44
|
-0.23
|
Liabilities (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
62.02
|
62.25
|
63.13
|
63.74
|
64.37
|
64.81
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
12.74
|
9.82
|
10.56
|
10.79
|
10.94
|
9.85
|
|||||
|
Current Liabilities
|
98.96
|
101.41
|
91.34
|
88.31
|
83.00
|
76.19
|
|||||
|
Total Liabilities
|
173.72
|
173.48
|
165.04
|
162.84
|
158.30
|
150.85
|
Assets (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
160.11
|
162.96
|
161.16
|
160.72
|
157.11
|
149.72
|
|||||
|
Current Assets
|
10.67
|
10.51
|
3.87
|
2.12
|
1.19
|
1.13
|
|||||
|
Total Assets
|
173.72
|
173.48
|
165.04
|
162.84
|
158.30
|
150.85
|
|||||
|
Total Debt*
|
--
|
77.02
|
80.75
|
82.04
|
60.82
|
60.12
|
|||||
|
Net Current Assets
|
-88.29
|
-90.89
|
-87.47
|
-86.19
|
-81.81
|
-75.06
|
|||||
|
Contingent Liabilities
|
--
|
5.52
|
5.52
|
5.31
|
5.31
|
5.31
|
Cashflow (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.82
|
4.05
|
3.15
|
0.00
|
0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.50
|
-0.71
|
-2.41
|
-0.83
|
-7.52
|
|||||
|
Cash from Financing Activities
|
--
|
-2.46
|
-1.97
|
0.01
|
0.84
|
7.25
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.14
|
1.37
|
0.75
|
0.01
|
-0.14
|
Financials Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.33
|
-0.39
|
-0.27
|
-0.28
|
-0.19
|
-0.10
|
|||||
|
Cash EPS (₹)
|
--
|
-0.33
|
-0.21
|
-0.22
|
-0.13
|
-0.04
|
|||||
|
Adjusted Book Value (₹)
|
--
|
27.82
|
28.22
|
28.49
|
28.77
|
28.96
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.71
|
1.81
|
1.41
|
0.00
|
0.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.71
|
2.16
|
1.57
|
0.00
|
0.08
|
Profitability Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.60
|
-0.42
|
-0.45
|
-0.33
|
-0.16
|
|||||
|
ROE (%)
|
-1.19
|
-1.40
|
-0.96
|
-0.98
|
-0.67
|
-0.35
|
|||||
|
ROA (%)
|
-0.44
|
-0.52
|
-0.37
|
-0.39
|
-0.28
|
-0.15
|
|||||
|
EBIT Margin (%)
|
-2,525.00
|
-1,714.34
|
-1,165.08
|
-776.00
|
-54.94
|
-15.48
|
|||||
|
Net Margin (%)
|
-332.74
|
-1,538.81
|
-1,025.08
|
-704.48
|
-56.71
|
-13.30
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-1,467.33
|
-887.98
|
-603.86
|
-38.44
|
-4.97
|
Growth Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
111.76
|
-4.20
|
-34.83
|
-89.41
|
-53.63
|
-2.69
|
|||||
|
EBIT Growth (%)
|
4.01
|
-40.97
|
2.15
|
-49.54
|
-64.51
|
40.41
|
|||||
|
Net Profit Growth (%)
|
22.38
|
-44.56
|
3.21
|
-44.45
|
-93.56
|
56.08
|
|||||
|
EPS Growth (%)
|
22.37
|
-44.58
|
3.24
|
-44.50
|
-93.44
|
56.07
|
|||||
|
Book Value Growth (%)
|
--
|
-1.39
|
-0.96
|
-0.98
|
-0.67
|
-0.35
|
Valuation Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
0.48
|
0.21
|
0.12
|
0.08
|
0.17
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-159.40
|
-147.40
|
-198.68
|
-187.61
|
-248.38
|
-1,276.48
|
|||||
|
Close Price (₹)
|
10.40
|
13.40
|
5.86
|
3.36
|
2.40
|
5.01
|
|||||
|
High Price (₹)
|
14.33
|
14.33
|
7.24
|
5.18
|
7.35
|
10.12
|
|||||
|
Low Price (₹)
|
7.06
|
4.25
|
2.73
|
2.28
|
2.40
|
3.65
|
|||||
|
Market Cap (₹ Cr)
|
20.36
|
29.98
|
13.11
|
7.52
|
5.37
|
11.21
|
Solvency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
1.24
|
1.28
|
1.29
|
0.94
|
0.93
|
|||||
|
Short term debt to equity ratio
|
--
|
1.22
|
1.24
|
1.25
|
0.91
|
0.91
|
|||||
|
Current Ratio
|
0.11
|
0.10
|
0.04
|
0.02
|
0.01
|
0.01
|
|||||
|
Quick Ratio
|
0.11
|
0.10
|
0.04
|
0.02
|
0.01
|
0.01
|
|||||
|
Interest Coverage
|
-36.10
|
-32.09
|
-111.76
|
-43.62
|
-15.19
|
-7.72
|
Operating Efficiency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3,513.89
|
3,437.85
|
1,364.50
|
389.68
|
16.88
|
5.66
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Receivable days
|
--
|
8,873.43
|
3,581.39
|
1,002.16
|
53.09
|
15.70
|
|||||
|
Inventory Days
|
--
|
36.35
|
34.83
|
82.17
|
19.87
|
30.90
|
|||||
|
Payable days
|
--
|
--
|
8,958.84
|
--
|
3,565.63
|
1,109.18
|
|||||
|
Cash Conversion Cycle
|
--
|
8,909.78
|
-5,342.63
|
1,084.33
|
-3,492.67
|
-1,062.58
|