Polaris Consulting & Services Peer Comparison

NSE: POLARIS | BSE: 532254

₹474.60

₹-0.05 (-0.01%)

As on 24-Jul-2018IST

Market cap

₹4,888 Cr

Revenue (TTM)

₹3,125 Cr

P/E Ratio

20.5

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	4,888	33,918	31,652	16,695	16,504
Revenue (₹ Cr)	3,125	14,670	2,702	6,591	5
Net Profit (₹ Cr)	238.80	1,343.30	260.66	628.38	1.29
Net Margin (%)	7.53	9.19	9.55	9.42	25.61
RoE (%)	16.56	22.16	40.04	18.39	--
Price to Earnings	20.47	25.24	121.43	28.66	--
Price-To-Book	3.71	5.05	15.76	4.68	61.79

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Revenue	3,125.07	5,582.52	--	641.26	--
Total Income	3,173.16	5,610.90	--	697.34	0.00
Total Expenditure	2,791.47	4,701.55	--	570.14	0.09
EBITDA	333.60	880.97	--	71.11	-0.09
Depreciation	30.23	103.35	--	18.77	--
EBIT	303.37	777.62	--	52.34	-0.09
Interest	--	10.32	--	6.94	0.26
Other Income	48.09	28.38	--	56.09	0.00
Exceptional Items	--	-16.82	--	-34.29	--
Profit before Tax	351.19	779.27	--	67.20	-0.36
Provision for Tax	112.38	137.92	--	12.18	--
Profit after Tax	238.80	641.34	--	55.02	-0.36

Liabilities (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	1,577.59	2,765.46	--	959.56	-2.75
Minority Interest	--	--	--	3.91	--
Non-Current Liabilities	-16.49	46.55	--	65.37	2.63
Current Liabilities	488.58	1,213.01	--	640.91	0.12
Total Liabilities	2,066.17	4,168.74	--	1,674.09	0.01

Assets (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	436.13	2,299.82	--	439.64	--
Current Assets	1,560.26	1,725.21	--	1,230.11	0.01
Total Assets	2,066.17	4,168.74	--	1,674.09	0.01
Total Debt*	0.00	143.07	--	132.33	2.63
Net Current Assets	1,071.68	512.20	--	589.20	-0.11
Contingent Liabilities	172.02	3.77	--	18.72	--

Cashflow (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	200.46	596.38	--	151.14	-0.09
Cash Flow from Investing Activities	-226.41	-997.67	--	-87.00	--
Cash from Financing Activities	-8.75	-168.87	--	33.77	0.09
Net Cash Inflow / Outflow	-34.70	-570.16	--	97.91	0.00

Ratios

Profitability Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	24.14	29.79	--	13.58	0.00
ROE (%)	16.56	25.77	--	11.47	0.00
ROA (%)	12.54	18.38	--	6.59	-5,439.39
EBIT Margin (%)	12.21	16.29	--	19.84	--
Net Margin (%)	7.53	11.43	--	7.89	-1,79,500.00
Cash Profit Margin (%)	8.61	13.34	--	11.51	--

Growth Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	18.92	20.11	--	--	--
EBIT Growth (%)	5.22	14.53	--	47,918.42	-0.11
Net Profit Growth (%)	5.50	9.92	--	0.00	86.02
EPS Growth (%)	5.17	9.54	--	107.59	86.02
Book Value Growth (%)	18.83	17.10	--	5,78,146.39	-13.74

Valuation Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	0.00	7.79	--	0.00	0.00
Price / Book Value	0.00	3.72	--	0.00	0.00
Dividend Yield (%)	--	2.54	--	--	--
EV/EBITDA	-1.65	10.87	--	1.42	-29.50
Market Cap (₹ Cr)	0.00	9,987.12	--	0.00	--

Solvency Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	0.00	0.05	--	0.14	-0.96
Short term debt to equity ratio	--	0.00	--	0.06	--
Current Ratio	3.19	1.42	--	1.92	0.05
Quick Ratio	3.19	1.42	--	1.89	0.05
Interest Coverage	--	76.50	--	10.69	-0.36

Operating Efficiency Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debtors to sales (%)	10.77	17.55	--	92.32	--
Asset Turnover	1.64	1.60	--	0.77	0.00
Receivable days	36.55	58.28	--	336.97	--
Inventory Days	0.00	0.00	--	10.24	--
Payable days	--	--	--	1,801.90	2,507.55
Cash Conversion Cycle	--	--	--	-1,454.70	--