Polaris Consulting & Services Peer Comparison

NSE: POLARIS | BSE: 532254

₹474.60

₹-0.05 (-0.01%)

As on 24-Jul-2018IST

Market cap

₹4,888 Cr

Revenue (TTM)

₹3,125 Cr

P/E Ratio

20.5

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	4,888	30,383	27,042	18,019	15,179
Revenue (₹ Cr)	3,125	14,670	2,702	843	671
Net Profit (₹ Cr)	238.80	1,343.30	260.66	163.80	198.83
Net Margin (%)	7.53	9.19	9.55	17.14	26.37
RoE (%)	16.56	22.16	40.04	15.04	9.88
Price to Earnings	20.47	22.61	103.74	118.64	84.25
Price-To-Book	3.71	4.53	13.46	18.63	7.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	3,125.07	5,582.52	--	61.87	92.22
Total Income	3,173.16	5,610.90	--	70.51	95.33
Total Expenditure	2,791.47	4,701.55	--	59.90	75.55
EBITDA	333.60	880.97	--	1.97	16.67
Depreciation	30.23	103.35	--	3.76	3.80
EBIT	303.37	777.62	--	-1.79	12.88
Interest	--	10.32	--	6.15	4.81
Other Income	48.09	28.38	--	8.64	3.11
Exceptional Items	--	-16.82	--	--	--
Profit before Tax	351.19	779.27	--	0.71	11.18
Provision for Tax	112.38	137.92	--	0.37	-2.14
Profit after Tax	238.80	641.34	--	0.33	13.32

Liabilities (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	1,577.59	2,765.46	--	137.32	135.11
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-16.49	46.55	--	11.54	2.08
Current Liabilities	488.58	1,213.01	--	172.31	73.16
Total Liabilities	2,066.17	4,168.74	--	321.75	218.48

Assets (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	436.13	2,299.82	--	239.91	87.13
Current Assets	1,560.26	1,725.21	--	81.27	123.23
Total Assets	2,066.17	4,168.74	--	321.75	218.48
Total Debt*	0.00	143.07	--	40.82	41.80
Net Current Assets	1,071.68	512.20	--	-91.05	50.06
Contingent Liabilities	172.02	3.77	--	1.69	55.70

Cashflow (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	200.46	596.38	--	51.28	-49.13
Cash Flow from Investing Activities	-226.41	-997.67	--	-37.96	12.68
Cash from Financing Activities	-8.75	-168.87	--	-11.35	4.51
Net Cash Inflow / Outflow	-34.70	-570.16	--	1.97	-31.94

Ratios

Profitability Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	24.14	29.79	--	4.12	10.39
ROE (%)	16.56	25.77	--	0.27	10.65
ROA (%)	12.54	18.38	--	0.11	7.47
EBIT Margin (%)	12.21	16.29	--	17.15	21.45
Net Margin (%)	7.53	11.43	--	0.47	13.97
Cash Profit Margin (%)	8.61	13.34	--	6.61	18.56

Growth Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	18.92	20.11	--	-6.62	49.57
EBIT Growth (%)	5.22	14.53	--	0.11	--
Net Profit Growth (%)	5.50	9.92	--	-80.24	85.69
EPS Growth (%)	5.17	9.54	--	-80.24	85.70
Book Value Growth (%)	18.83	17.10	--	-18.99	9.28

Valuation Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	7.79	--	90.99	42.76
Price / Book Value	0.00	3.72	--	0.28	4.36
Dividend Yield (%)	--	2.54	--	0.00	0.41
EV/EBITDA	-1.65	10.87	--	6.43	30.28
Market Cap (₹ Cr)	0.00	9,987.12	--	30.41	569.44

Solvency Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.00	0.05	--	0.37	0.32
Short term debt to equity ratio	--	0.00	--	0.30	0.19
Current Ratio	3.19	1.42	--	0.47	1.68
Quick Ratio	3.19	1.42	--	0.47	1.20
Interest Coverage	--	76.50	--	1.11	3.32

Operating Efficiency Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	10.77	17.55	--	94.50	68.14
Asset Turnover	1.64	1.60	--	0.20	0.52
Receivable days	36.55	58.28	--	392.54	160.96
Inventory Days	0.00	0.00	--	0.00	85.49
Payable days	--	--	--	--	78.91
Cash Conversion Cycle	--	--	--	--	167.55