Polaris Consulting & Services Peer Comparison

NSE: POLARIS | BSE: 532254

₹474.60

₹-0.05 (-0.01%)

As on 24-Jul-2018IST

Market cap

₹4,888 Cr

Revenue (TTM)

₹3,125 Cr

P/E Ratio

20.5

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Market cap (₹ Cr)	4,888	35,091	27,946	17,323	14,694
Revenue (₹ Cr)	3,125	14,670	2,702	843	6,591
Net Profit (₹ Cr)	238.80	1,343.30	260.66	163.80	628.38
Net Margin (%)	7.53	9.19	9.55	17.14	9.42
RoE (%)	16.56	22.16	40.04	15.04	18.39
Price to Earnings	20.47	26.12	107.21	114.06	25.22
Price-To-Book	3.71	5.23	13.91	17.91	4.12

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Operating Revenue	3,125.07	5,582.52	--	61.87	641.26
Total Income	3,173.16	5,610.90	--	70.51	697.34
Total Expenditure	2,791.47	4,701.55	--	59.90	570.14
EBITDA	333.60	880.97	--	1.97	71.11
Depreciation	30.23	103.35	--	3.76	18.77
EBIT	303.37	777.62	--	-1.79	52.34
Interest	--	10.32	--	6.15	6.94
Other Income	48.09	28.38	--	8.64	56.09
Exceptional Items	--	-16.82	--	--	-34.29
Profit before Tax	351.19	779.27	--	0.71	67.20
Provision for Tax	112.38	137.92	--	0.37	12.18
Profit after Tax	238.80	641.34	--	0.33	55.02

Liabilities (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Shareholder's Funds	1,577.59	2,765.46	--	137.32	959.56
Minority Interest	--	--	--	--	3.91
Non-Current Liabilities	-16.49	46.55	--	11.54	65.37
Current Liabilities	488.58	1,213.01	--	172.31	640.91
Total Liabilities	2,066.17	4,168.74	--	321.75	1,674.09

Assets (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Non-Current Assets	436.13	2,299.82	--	239.91	439.64
Current Assets	1,560.26	1,725.21	--	81.27	1,230.11
Total Assets	2,066.17	4,168.74	--	321.75	1,674.09
Total Debt*	0.00	143.07	--	40.82	132.33
Net Current Assets	1,071.68	512.20	--	-91.05	589.20
Contingent Liabilities	172.02	3.77	--	1.69	18.72

Cashflow (₹ Cr)

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Cash From Operating Activities	200.46	596.38	--	51.28	151.14
Cash Flow from Investing Activities	-226.41	-997.67	--	-37.96	-87.00
Cash from Financing Activities	-8.75	-168.87	--	-11.35	33.77
Net Cash Inflow / Outflow	-34.70	-570.16	--	1.97	97.91

Ratios

Profitability Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
ROCE (%)	24.14	29.79	--	4.12	13.58
ROE (%)	16.56	25.77	--	0.27	11.47
ROA (%)	12.54	18.38	--	0.11	6.59
EBIT Margin (%)	12.21	16.29	--	17.15	19.84
Net Margin (%)	7.53	11.43	--	0.47	7.89
Cash Profit Margin (%)	8.61	13.34	--	6.61	11.51

Growth Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Revenue Growth (%)	18.92	20.11	--	-6.62	--
EBIT Growth (%)	5.22	14.53	--	0.11	47,918.42
Net Profit Growth (%)	5.50	9.92	--	-80.24	0.00
EPS Growth (%)	5.17	9.54	--	-80.24	107.59
Book Value Growth (%)	18.83	17.10	--	-18.99	5,78,146.39

Valuation Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Price / Earnings	0.00	7.79	--	90.99	0.00
Price / Book Value	0.00	3.72	--	0.28	0.00
Dividend Yield (%)	--	2.54	--	0.00	--
EV/EBITDA	-1.65	10.87	--	6.43	1.42
Market Cap (₹ Cr)	0.00	9,987.12	--	30.41	0.00

Solvency Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Debt to Equity	0.00	0.05	--	0.37	0.14
Short term debt to equity ratio	--	0.00	--	0.30	0.06
Current Ratio	3.19	1.42	--	0.47	1.92
Quick Ratio	3.19	1.42	--	0.47	1.89
Interest Coverage	--	76.50	--	1.11	10.69

Operating Efficiency Ratios

	Polaris Consulting & Services	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Debtors to sales (%)	10.77	17.55	--	94.50	92.32
Asset Turnover	1.64	1.60	--	0.20	0.77
Receivable days	36.55	58.28	--	392.54	336.97
Inventory Days	0.00	0.00	--	0.00	10.24
Payable days	--	--	--	--	1,801.90
Cash Conversion Cycle	--	--	--	--	-1,454.70