Patel Engineering Peer Comparison

NSE: PATELENG | BSE: 531120

₹23.15

₹-0.35 (-1.49%)

As on 22-Oct-2026IST

Market cap

₹2,309 Cr

Revenue (TTM)

₹5,150 Cr

P/E Ratio

8.1

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Patel Engineering	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	2,309	22,253	20,388	20,877	19,049
Revenue (₹ Cr)	5,150	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	281.89	1,128.57	954.14	601.20	765.12
Net Margin (%)	5.32	4.10	12.14	5.81	5.86
RoE (%)	11.07	14.91	4.76	27.06	24.04
Price to Earnings	8.05	19.58	21.37	34.70	25.65
Price-To-Book	0.52	2.75	0.93	5.30	6.00

Income Statement (₹ Cr)

	Patel Engineering	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	5,150.04	27,379.86	7,686.46	10,185.34	12,751.92
Total Income	5,302.72	27,545.58	7,862.07	10,349.71	13,051.30
Total Expenditure	4,451.73	25,103.14	3,504.07	9,127.83	12,095.48
EBITDA	698.30	2,276.72	4,182.39	1,057.51	656.44
Depreciation	104.68	517.59	1,206.21	167.25	13.59
EBIT	593.63	1,759.13	2,976.18	890.26	642.85
Interest	285.20	460.53	1,731.17	213.88	0.03
Other Income	152.68	165.72	175.61	164.37	299.38
Exceptional Items	-162.05	36.58	-42.65	0.00	80.16
Profit before Tax	299.06	1,500.90	1,377.98	840.75	1,022.36
Provision for Tax	17.18	372.33	423.83	239.55	257.23
Profit after Tax	281.89	1,128.57	954.14	601.20	765.12

	Patel Engineering	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	4,439.97	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	0.00	7.92	0.00	-0.03	-22.69
Non-Current Liabilities	1,332.59	1,389.99	29,325.23	179.66	119.36
Current Liabilities	3,747.18	18,590.26	3,779.61	4,507.20	12,938.93
Total Liabilities	9,792.79	27,701.73	54,068.33	7,430.53	16,273.78

	Patel Engineering	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	1,688.99	3,232.31	43,085.10	1,193.08	893.10
Current Assets	5,431.39	23,254.09	4,681.71	5,630.54	15,226.44
Total Assets	9,792.79	27,701.73	54,068.33	7,430.53	16,273.78
Total Debt*	1,186.93	3,306.96	18,024.88	963.12	0.00
Net Current Assets	1,684.20	4,663.83	902.10	1,123.34	2,287.51
Contingent Liabilities	3,024.33	255.42	183.82	875.25	3,557.02

	Patel Engineering	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	560.10	1,534.38	2,098.03	499.78	439.46
Cash Flow from Investing Activities	84.99	-0.32	-909.58	-148.99	250.06
Cash from Financing Activities	-516.28	-1,636.40	-2,701.67	-242.51	-200.81
Net Cash Inflow / Outflow	128.81	-102.34	-1,513.23	108.28	488.71

	Patel Engineering	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	10.71	18.95	7.72	33.53	41.74
ROE (%)	11.07	14.91	4.76	27.06	24.04
ROA (%)	2.95	4.24	1.77	8.85	5.12
EBIT Margin (%)	11.53	6.42	38.72	8.74	5.04
Net Margin (%)	5.32	4.10	12.14	5.81	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Patel Engineering	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	-1.44	14.56	-2.20	8.70	3.75
EBIT Growth (%)	-5.86	19.41	12.35	27.32	0.84
Net Profit Growth (%)	5.06	61.94	-85.60	46.72	30.72
EPS Growth (%)	3.80	54.09	-0.36	46.84	7.48
Book Value Growth (%)	16.78	19.39	5.66	30.88	21.71

	Patel Engineering	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	4.86	20.21	12.27	33.37	28.23
Price / Book Value	0.53	2.75	0.93	7.90	6.08
Dividend Yield (%)	0.00	0.85	1.54	0.26	1.40
EV/EBITDA	4.26	10.40	8.69	20.39	19.48
Market Cap (₹ Cr)	2,205.40	18,060.99	13,352.14	8,771.82	20,927.24

	Patel Engineering	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	0.06	0.08	0.85	0.04	0.00
Short term debt to equity ratio	0.19	0.23	0.03	0.34	--
Current Ratio	1.45	1.25	1.24	1.25	1.18
Quick Ratio	1.19	1.16	1.14	1.08	1.08
Interest Coverage	2.05	4.26	1.80	4.93	32,980.19

	Patel Engineering	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	11.61	30.70	2.02	12.71	39.93
Asset Turnover	0.54	1.03	0.14	1.50	0.85
Receivable days	50.78	109.07	11.60	41.44	115.45
Inventory Days	77.79	21.55	16.84	25.30	30.70
Payable days	-3,188.81	266.90	211.24	230.34	8,294.50
Cash Conversion Cycle	3,317.39	-136.28	-182.80	-163.60	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.