Market cap
₹10 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
8.3
P/B Ratio
1.9
Div. Yield
0 %
| Parker Agrochem | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 8,429 | 853 | 798 | 641 |
Revenue (₹ Cr) |
6 | 3 | 5 | 72 | -- |
Net Profit (₹ Cr) |
1.17 | 269.13 | -6.89 | 3.11 | 638.56 |
Net Margin (%) |
19.29 | 105.48 | -126.08 | 4.16 | 708.56 |
RoE (%) |
25.80 | -24.43 | -0.15 | 8.14 | 7.01 |
Price to Earnings |
8.28 | 18.84 | -- | 8.74 | 1.00 |
Price-To-Book |
1.93 | 3.81 | 0.18 | 0.62 | -2.38 |
Income Statement (₹ Cr)
| Parker Agrochem | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5.99 | 2.73 | 4.58 | 72.16 | 0.00 |
|
Total Income
|
6.05 | 255.14 | 5.46 | 74.87 | 96.23 |
|
Total Expenditure
|
4.32 | 181.47 | 9.53 | 70.33 | 45.08 |
|
EBITDA
|
1.67 | -178.74 | -4.95 | 1.84 | -45.08 |
|
Depreciation
|
0.20 | 4.83 | 0.01 | 0.11 | 0.00 |
|
EBIT
|
1.47 | -183.57 | -4.95 | 1.72 | -45.08 |
|
Interest
|
0.05 | 0.61 | 1.34 | 0.00 | 2.03 |
|
Other Income
|
0.05 | 252.41 | 0.88 | 2.71 | 96.23 |
|
Exceptional Items
|
0.00 | 473.74 | 0.00 | -0.30 | 609.75 |
|
Profit before Tax
|
1.48 | 541.97 | -5.41 | 4.13 | 658.86 |
|
Provision for Tax
|
0.31 | 272.84 | 1.47 | 1.02 | 10.69 |
|
Profit after Tax
|
1.17 | 269.13 | -6.89 | 3.11 | 648.18 |
Liabilities (₹ Cr)
| Parker Agrochem | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.73 | 2,120.72 | 4,615.51 | 1,289.98 | -3,947.94 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.33 | 28.81 | 704.59 | 0.48 | 0.00 |
|
Current Liabilities
|
0.72 | 646.34 | 0.79 | 2.31 | 6,160.59 |
|
Total Liabilities
|
5.51 | 3,478.45 | 5,174.50 | 1,263.31 | 2,378.98 |
Assets (₹ Cr)
| Parker Agrochem | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.80 | 112.21 | 5,318.23 | 1,232.11 | 0.00 |
|
Current Assets
|
1.99 | 2,195.85 | 2.66 | 48.15 | 2,212.65 |
|
Total Assets
|
5.51 | 3,478.45 | 5,174.50 | 1,263.31 | 2,378.98 |
|
Total Debt*
|
1.06 | 0.00 | 21.65 | 0.00 | 1,981.26 |
|
Net Current Assets
|
1.27 | 1,549.51 | 1.88 | 45.84 | -3,947.94 |
|
Contingent Liabilities
|
0.26 | 946.94 | 2.52 | -- | 14,838.90 |
Cashflow (₹ Cr)
| Parker Agrochem | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.26 | -367.23 | 22.49 | -7.60 | -170.78 |
|
Cash Flow from Investing Activities
|
-0.05 | 278.16 | 5.31 | 20.22 | 122.51 |
|
Cash from Financing Activities
|
0.06 | -0.88 | -27.78 | -12.29 | -- |
|
Net Cash Inflow / Outflow
|
0.27 | -89.95 | 0.02 | 0.32 | -48.28 |
Ratios
Profitability Ratios
| Parker Agrochem | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.44 | 6.64 | 0.05 | 7.30 | 0.00 |
|
ROE (%)
|
25.80 | -24.43 | -0.15 | 8.14 | 0.00 |
|
ROA (%)
|
20.65 | 8.58 | -0.13 | 0.24 | 28.34 |
|
EBIT Margin (%)
|
24.52 | -6,724.18 | -108.05 | 2.39 | -- |
|
Net Margin (%)
|
19.29 | 105.48 | -126.08 | 4.16 | 673.59 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Parker Agrochem | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-91.05 | -19.71 | 0.48 | 11.35 | -- |
|
EBIT Growth (%)
|
203.09 | -58.73 | -131.34 | 37.07 | 6.11 |
|
Net Profit Growth (%)
|
202.86 | 260.81 | 70.37 | 2.74 | 2,519.32 |
|
EPS Growth (%)
|
202.86 | -863.27 | 70.37 | 69.54 | -6.53 |
|
Book Value Growth (%)
|
-4.78 | 4.71 | 16.87 | 6.27 | 0.56 |
Valuation Ratios
| Parker Agrochem | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.28 | -17.06 | -123.85 | 7.59 | 13.18 |
|
Price / Book Value
|
1.93 | 3.81 | 0.18 | 0.62 | -0.13 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.93 | 0.00 |
|
EV/EBITDA
|
6.09 | -37.15 | -174.17 | 417.43 | -57.26 |
|
Market Cap (₹ Cr)
|
8.10 | 7,833.00 | 1,038.89 | 1,056.98 | -- |
Solvency Ratios
| Parker Agrochem | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.20 | -- | -- | -- | -0.43 |
|
Current Ratio
|
2.76 | 3.40 | 3.38 | 20.86 | 0.36 |
|
Quick Ratio
|
2.76 | 3.40 | 3.38 | 17.67 | 0.36 |
|
Interest Coverage
|
33.82 | 889.48 | -3.05 | 0.00 | 324.92 |
Operating Efficiency Ratios
| Parker Agrochem | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.53 | 880.59 | 0.00 | 7.10 | -- |
|
Asset Turnover
|
1.06 | 0.00 | 0.00 | 0.06 | 0.00 |
|
Receivable days
|
2.96 | 0.00 | 0.00 | 21.24 | -- |
|
Inventory Days
|
0.00 | 48.85 | 0.00 | 44.97 | -- |
|
Payable days
|
1.50 | -- | -- | 6.34 | -- |
|
Cash Conversion Cycle
|
1.47 | -- | -- | 59.87 | -- |