Panasonic Energy Peer Comparison
NSE: LAKHNNATNL | BSE: 504093
₹244.30
As on 28-Sep-2026IST
Market cap
₹186 Cr
Revenue (TTM)
₹276 Cr
P/E Ratio
43.3
P/B Ratio
1.8
Div. Yield
0.8 %
| Panasonic Energy | HBL Power Systems | Eveready Ind | High Energy | Indo-National | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
186 | 21,767 | 2,327 | 524 | 239 |
Revenue (₹ Cr) |
276 | 3,339 | 1,489 | 78 | 449 |
Net Profit (₹ Cr) |
4.31 | 767.79 | 178.27 | 12.79 | -25.75 |
Net Margin (%) |
1.54 | 22.59 | 11.96 | 15.35 | -5.65 |
RoE (%) |
7.35 | 38.21 | 137.74 | 13.01 | -7.20 |
Price to Earnings |
43.28 | 27.88 | 13.05 | 41.00 | -- |
Price-To-Book |
1.78 | 9.36 | 3.53 | 4.78 | 0.78 |
Income Statement (₹ Cr)
| Panasonic Energy | HBL Power Systems | Eveready Ind | High Energy | Indo-National | |
|---|---|---|---|---|---|
|
Operating Revenue
|
275.54 | 3,339.09 | 1,488.96 | 78.14 | 449.17 |
|
Total Income
|
278.95 | 3,399.00 | 1,490.51 | 83.32 | 455.50 |
|
Total Expenditure
|
264.83 | 2,271.23 | 1,317.65 | 61.92 | 470.01 |
|
EBITDA
|
10.71 | 1,067.86 | 171.31 | 16.22 | -20.84 |
|
Depreciation
|
4.04 | 51.52 | 30.45 | 1.13 | 13.29 |
|
EBIT
|
6.67 | 1,016.34 | 140.86 | 15.09 | -34.14 |
|
Interest
|
0.11 | 13.75 | 16.51 | 1.76 | 2.87 |
|
Other Income
|
3.41 | 59.91 | 1.55 | 5.18 | 6.34 |
|
Exceptional Items
|
-3.40 | -28.15 | 55.64 | -1.25 | 0.00 |
|
Profit before Tax
|
6.57 | 1,034.35 | 181.54 | 17.25 | -30.67 |
|
Provision for Tax
|
2.27 | 266.56 | 3.27 | 4.46 | -4.92 |
|
Profit after Tax
|
4.31 | 767.79 | 178.27 | 12.79 | -25.75 |
Liabilities (₹ Cr)
| Panasonic Energy | HBL Power Systems | Eveready Ind | High Energy | Indo-National | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
103.17 | 2,214.24 | 622.94 | 111.50 | 302.55 |
|
Minority Interest
|
0.00 | 0.48 | 0.00 | 0.00 | 0.48 |
|
Non-Current Liabilities
|
17.73 | 161.57 | 155.99 | 3.82 | 28.03 |
|
Current Liabilities
|
24.88 | 566.62 | 434.59 | 22.65 | 95.05 |
|
Total Liabilities
|
145.78 | 3,438.06 | 1,256.00 | 137.97 | 430.66 |
Assets (₹ Cr)
| Panasonic Energy | HBL Power Systems | Eveready Ind | High Energy | Indo-National | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
25.39 | 807.91 | 619.89 | 44.41 | 232.66 |
|
Current Assets
|
85.42 | 2,024.96 | 574.61 | 82.74 | 191.56 |
|
Total Assets
|
145.78 | 3,438.06 | 1,256.00 | 137.97 | 430.66 |
|
Total Debt*
|
0.00 | 43.99 | 179.37 | 11.56 | 34.39 |
|
Net Current Assets
|
60.54 | 1,458.34 | 140.02 | 60.09 | 96.50 |
|
Contingent Liabilities
|
12.22 | 365.27 | 192.36 | -- | 105.72 |
Cashflow (₹ Cr)
| Panasonic Energy | HBL Power Systems | Eveready Ind | High Energy | Indo-National | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
13.28 | 738.44 | 83.36 | 14.34 | 41.62 |
|
Cash Flow from Investing Activities
|
-6.93 | -214.38 | 63.33 | -10.12 | 15.57 |
|
Cash from Financing Activities
|
-7.90 | -112.80 | -145.81 | -4.24 | -58.24 |
|
Net Cash Inflow / Outflow
|
-1.55 | 411.26 | 0.88 | -0.01 | -1.04 |
Ratios
Profitability Ratios
| Panasonic Energy | HBL Power Systems | Eveready Ind | High Energy | Indo-National | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.16 | 58.30 | 23.95 | 19.33 | -- |
|
ROE (%)
|
7.35 | 38.21 | 137.74 | 13.01 | -7.20 |
|
ROA (%)
|
2.94 | 31.20 | 15.49 | 9.72 | -4.47 |
|
EBIT Margin (%)
|
2.42 | 30.44 | 9.46 | 19.31 | -7.60 |
|
Net Margin (%)
|
1.54 | 22.59 | 11.96 | 15.35 | -5.65 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Panasonic Energy | HBL Power Systems | Eveready Ind | High Energy | Indo-National | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.60 | 62.97 | 8.74 | 1.53 | -3.56 |
|
EBIT Growth (%)
|
-37.26 | 137.15 | 10.85 | 4.09 | -60.01 |
|
Net Profit Growth (%)
|
-49.15 | 133.68 | 113.98 | -3.30 | -194.13 |
|
EPS Growth (%)
|
-10.33 | 133.91 | 745.91 | 3.67 | -186.76 |
|
Book Value Growth (%)
|
-4.30 | 49.33 | 35.10 | 11.95 | -- |
Valuation Ratios
| Panasonic Energy | HBL Power Systems | Eveready Ind | High Energy | Indo-National | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.67 | 27.06 | 3.07 | 38.88 | -9.47 |
|
Price / Book Value
|
1.79 | 9.34 | 3.52 | 4.86 | 0.78 |
|
Dividend Yield (%)
|
0.78 | 0.38 | 0.78 | 0.50 | 1.18 |
|
EV/EBITDA
|
17.22 | 19.72 | 14.54 | 33.59 | -20.86 |
|
Market Cap (₹ Cr)
|
189.16 | 17,040.95 | 1,909.18 | 464.06 | -- |
Solvency Ratios
| Panasonic Energy | HBL Power Systems | Eveready Ind | High Energy | Indo-National | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.19 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.02 | 0.09 | 0.10 | 0.01 |
|
Current Ratio
|
3.43 | 3.57 | 1.32 | 3.65 | 2.02 |
|
Quick Ratio
|
1.88 | 2.58 | 0.63 | 1.84 | 1.37 |
|
Interest Coverage
|
60.19 | 76.23 | 12.00 | 10.80 | -9.68 |
Operating Efficiency Ratios
| Panasonic Energy | HBL Power Systems | Eveready Ind | High Energy | Indo-National | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.88 | 19.35 | 7.88 | 36.49 | 13.00 |
|
Asset Turnover
|
1.88 | 1.36 | 1.29 | 0.59 | 0.78 |
|
Receivable days
|
7.01 | 56.33 | 26.87 | 120.71 | -- |
|
Inventory Days
|
47.56 | 60.54 | 72.02 | 176.92 | -- |
|
Payable days
|
29.62 | 48.35 | 92.44 | 60.08 | -- |
|
Cash Conversion Cycle
|
24.95 | 68.52 | 6.46 | 237.55 | -- |