Panama Petrochem Peer Comparison
NSE: PANAMAPET | BSE: 524820
₹465.20
As on 28-Aug-2026IST
Market cap
₹2,816 Cr
Revenue (TTM)
₹4,106 Cr
P/E Ratio
5.9
P/B Ratio
1.6
Div. Yield
0.6 %
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,816 | 13,182 | 1,636 | 1,262 | 700 |
Revenue (₹ Cr) |
4,106 | 5,719 | 2,073 | 1,062 | 1,492 |
Net Profit (₹ Cr) |
478.79 | 485.42 | 81.65 | 179.98 | 40.89 |
Net Margin (%) |
11.62 | 8.42 | 3.90 | 16.13 | 2.71 |
RoE (%) |
34.09 | 21.41 | 6.19 | 9.77 | 6.08 |
Price to Earnings |
5.88 | 27.19 | 20.04 | 7.01 | 17.11 |
Price-To-Book |
1.58 | 5.05 | 1.17 | 0.94 | 1.00 |
Income Statement (₹ Cr)
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,064.26 | 5,406.27 | 1,924.98 | 897.12 | 2,398.93 |
|
Total Income
|
3,077.00 | 5,449.78 | 1,950.84 | 921.63 | 2,409.50 |
|
Total Expenditure
|
2,788.71 | 4,881.80 | 1,830.35 | 838.83 | 2,196.66 |
|
EBITDA
|
275.55 | 524.47 | 94.63 | 58.29 | 202.27 |
|
Depreciation
|
13.79 | 92.04 | 69.06 | 27.09 | 47.83 |
|
EBIT
|
261.76 | 432.43 | 25.57 | 31.20 | 154.43 |
|
Interest
|
11.96 | 17.79 | 41.01 | 10.45 | 30.25 |
|
Other Income
|
12.74 | 43.51 | 25.87 | 24.51 | 10.57 |
|
Exceptional Items
|
-- | -10.04 | -- | -3.21 | -- |
|
Profit before Tax
|
262.54 | 448.10 | 10.43 | 42.05 | 134.76 |
|
Provision for Tax
|
50.04 | 118.20 | 8.21 | 12.74 | 19.07 |
|
Profit after Tax
|
212.50 | 329.90 | 2.22 | 29.31 | 115.69 |
Liabilities (₹ Cr)
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,468.68 | 2,376.50 | 1,332.89 | 1,094.45 | 627.09 |
|
Minority Interest
|
-- | 1.11 | -- | -- | -- |
|
Non-Current Liabilities
|
46.04 | 174.32 | 320.71 | 99.21 | 190.48 |
|
Current Liabilities
|
519.00 | 937.81 | 646.87 | 208.85 | 527.09 |
|
Total Liabilities
|
2,033.72 | 3,489.75 | 2,300.47 | 1,402.51 | 1,344.67 |
Assets (₹ Cr)
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
426.10 | 1,600.82 | 1,411.95 | 710.76 | 730.59 |
|
Current Assets
|
1,607.62 | 1,888.94 | 888.52 | 691.75 | 614.07 |
|
Total Assets
|
2,033.72 | 3,489.75 | 2,300.47 | 1,402.51 | 1,344.67 |
|
Total Debt*
|
77.90 | 7.31 | 355.72 | 45.42 | 426.75 |
|
Net Current Assets
|
1,088.62 | 951.13 | 241.64 | 482.90 | 86.99 |
|
Contingent Liabilities
|
197.84 | 490.80 | 92.27 | 22.55 | 3.48 |
Cashflow (₹ Cr)
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-69.38 | 246.51 | 102.20 | -18.99 | 99.84 |
|
Cash Flow from Investing Activities
|
-72.09 | -189.83 | -89.01 | -154.76 | -156.89 |
|
Cash from Financing Activities
|
45.02 | -227.65 | -52.60 | -0.23 | 39.50 |
|
Net Cash Inflow / Outflow
|
-96.45 | -170.97 | -39.41 | -173.98 | -17.55 |
Ratios
Profitability Ratios
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.58 | 33.63 | 3.12 | 4.72 | 17.28 |
|
ROE (%)
|
15.60 | 25.29 | 0.17 | 2.72 | 20.33 |
|
ROA (%)
|
11.72 | 15.43 | 0.10 | 2.16 | 9.39 |
|
EBIT Margin (%)
|
9.41 | 10.51 | 6.26 | 9.23 | 8.87 |
|
Net Margin (%)
|
6.91 | 6.05 | 0.11 | 3.18 | 4.80 |
|
Cash Profit Margin (%)
|
7.38 | 7.73 | 3.70 | 6.21 | 6.82 |
Growth Ratios
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.72 | 235.23 | -12.75 | -13.10 | 12.87 |
|
EBIT Growth (%)
|
11.35 | 13.13 | -50.74 | 12.18 | 19.46 |
|
Net Profit Growth (%)
|
13.62 | 444.61 | -97.96 | 52.58 | 5.92 |
|
EPS Growth (%)
|
13.62 | 459.81 | -97.96 | 52.57 | 5.92 |
|
Book Value Growth (%)
|
17.03 | 903.58 | -0.44 | 3.08 | 22.71 |
Valuation Ratios
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.60 | 42.23 | 463.99 | 32.97 | 12.59 |
|
Price / Book Value
|
0.95 | 5.86 | 0.77 | 0.88 | 2.32 |
|
Dividend Yield (%)
|
1.30 | 1.42 | 1.50 | 0.89 | 0.34 |
|
EV/EBITDA
|
4.85 | 23.73 | 9.95 | 8.20 | 8.60 |
|
Market Cap (₹ Cr)
|
1,401.59 | 13,903.84 | 1,029.86 | 966.29 | 1,456.39 |
Solvency Ratios
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.00 | 0.27 | 0.04 | 0.68 |
|
Short term debt to equity ratio
|
0.05 | 0.00 | 0.10 | 0.02 | 0.26 |
|
Current Ratio
|
3.10 | 2.01 | 1.37 | 3.31 | 1.17 |
|
Quick Ratio
|
1.81 | 1.35 | 1.05 | 2.38 | 0.79 |
|
Interest Coverage
|
22.95 | 26.18 | 1.25 | 5.02 | 5.46 |
Operating Efficiency Ratios
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.73 | 9.59 | 18.20 | 13.04 | 11.25 |
|
Asset Turnover
|
1.69 | 2.56 | 0.85 | 0.67 | 1.95 |
|
Receivable days
|
64.16 | 25.06 | 60.26 | 47.85 | 40.76 |
|
Inventory Days
|
64.20 | 25.51 | 47.47 | 61.13 | 24.62 |
|
Payable days
|
36.79 | 34.53 | 102.02 | 50.22 | 46.23 |
|
Cash Conversion Cycle
|
91.57 | 16.04 | 5.70 | 58.76 | 19.15 |