Panama Petrochem Peer Comparison
NSE: PANAMAPET | BSE: 524820
₹482.20
As on 05-Oct-2026IST
Market cap
₹2,919 Cr
Revenue (TTM)
₹4,106 Cr
P/E Ratio
6.1
P/B Ratio
1.6
Div. Yield
0.6 %
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,919 | 14,993 | 1,706 | 1,503 | 574 |
Revenue (₹ Cr) |
4,106 | 5,719 | 2,073 | 1,062 | 1,492 |
Net Profit (₹ Cr) |
478.79 | 485.42 | 81.65 | 179.98 | 40.89 |
Net Margin (%) |
11.62 | 8.42 | 3.90 | 16.13 | 2.71 |
RoE (%) |
34.09 | 21.41 | 6.19 | 9.77 | 6.08 |
Price to Earnings |
6.10 | 30.93 | 20.90 | 8.35 | 14.05 |
Price-To-Book |
1.64 | 5.75 | 1.22 | 1.12 | 0.82 |
Income Statement (₹ Cr)
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,106.19 | 5,644.57 | 2,072.73 | 1,062.44 | 1,491.93 |
|
Total Income
|
4,118.80 | 5,690.18 | 2,095.19 | 1,115.66 | 1,510.59 |
|
Total Expenditure
|
3,497.62 | 4,913.97 | 1,865.24 | 920.44 | 1,380.95 |
|
EBITDA
|
608.57 | 730.60 | 207.50 | 142.00 | 110.98 |
|
Depreciation
|
14.17 | 100.57 | 70.47 | 35.06 | 52.92 |
|
EBIT
|
594.40 | 630.03 | 137.03 | 106.94 | 58.06 |
|
Interest
|
14.47 | 14.48 | 43.09 | 13.44 | 24.50 |
|
Other Income
|
12.61 | 45.62 | 22.46 | 53.22 | 18.66 |
|
Exceptional Items
|
0.00 | -9.97 | 0.00 | 68.31 | 0.00 |
|
Profit before Tax
|
592.54 | 651.19 | 116.40 | 215.03 | 52.21 |
|
Provision for Tax
|
113.75 | 168.47 | 34.75 | 35.05 | 11.33 |
|
Profit after Tax
|
478.79 | 482.72 | 81.65 | 179.98 | 40.89 |
Liabilities (₹ Cr)
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,468.68 | 2,370.22 | 1,332.89 | 1,281.46 | 689.01 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
46.04 | 166.46 | 320.71 | 102.62 | 129.90 |
|
Current Liabilities
|
404.01 | 930.03 | 646.87 | 211.86 | 383.16 |
|
Total Liabilities
|
2,033.72 | -- | 2,300.47 | 1,595.94 | 1,202.07 |
Assets (₹ Cr)
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
368.20 | 1,474.39 | 1,327.83 | 539.14 | 744.27 |
|
Current Assets
|
1,492.63 | 1,866.22 | 888.52 | 954.89 | 440.74 |
|
Total Assets
|
2,033.72 | -- | 2,300.47 | 1,595.94 | 1,202.07 |
|
Total Debt*
|
77.90 | -- | 355.72 | 58.46 | 335.96 |
|
Net Current Assets
|
1,088.62 | 936.19 | 241.64 | 743.03 | 57.58 |
|
Contingent Liabilities
|
197.84 | -- | 92.27 | 27.27 | 42.88 |
Cashflow (₹ Cr)
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-69.38 | -- | 102.20 | 116.33 | 234.91 |
|
Cash Flow from Investing Activities
|
-72.09 | -- | -89.01 | 75.13 | -89.44 |
|
Cash from Financing Activities
|
45.02 | -- | -52.60 | -9.11 | -127.56 |
|
Net Cash Inflow / Outflow
|
-96.45 | -- | -39.41 | 182.35 | 17.90 |
Ratios
Profitability Ratios
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.58 | -- | 3.12 | 13.23 | 7.99 |
|
ROE (%)
|
34.09 | 21.36 | 6.19 | 9.77 | 6.08 |
|
ROA (%)
|
27.81 | 13.96 | 3.62 | 12.00 | 3.21 |
|
EBIT Margin (%)
|
14.48 | 11.16 | 6.61 | 10.07 | 3.89 |
|
Net Margin (%)
|
11.62 | 8.48 | 3.90 | 16.13 | 2.71 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
45.85 | -3.29 | -0.88 | 19.19 | -34.70 |
|
EBIT Growth (%)
|
166.85 | 52.13 | 50.17 | 232.42 | -54.50 |
|
Net Profit Growth (%)
|
166.77 | 38.12 | 34.55 | 487.79 | -54.43 |
|
EPS Growth (%)
|
166.77 | 40.25 | 34.55 | 260.88 | -54.43 |
|
Book Value Growth (%)
|
17.03 | -- | -0.44 | 17.09 | 9.87 |
Valuation Ratios
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.10 | 30.59 | 20.89 | 12.70 | 14.05 |
|
Price / Book Value
|
1.64 | 5.75 | 1.22 | 1.12 | 0.82 |
|
Dividend Yield (%)
|
0.62 | 1.32 | 0.91 | 0.57 | 0.86 |
|
EV/EBITDA
|
4.79 | 19.55 | 8.69 | 6.73 | 7.20 |
|
Market Cap (₹ Cr)
|
1,401.59 | -- | 1,029.86 | 676.52 | 543.09 |
Solvency Ratios
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.11 | 0.00 | 0.18 |
|
Short term debt to equity ratio
|
0.05 | -- | 0.10 | 0.02 | 0.20 |
|
Current Ratio
|
3.69 | 2.01 | 1.37 | 4.51 | 1.15 |
|
Quick Ratio
|
2.04 | 1.35 | 1.05 | 3.78 | 0.84 |
|
Interest Coverage
|
41.95 | 45.97 | 3.70 | 17.00 | 3.13 |
Operating Efficiency Ratios
| Panama Petrochem | Supreme Petrochem | IG Petrochemicals | Manali PetroChem | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.98 | 8.93 | 16.90 | 15.84 | 10.18 |
|
Asset Turnover
|
2.39 | 1.63 | 0.92 | 0.71 | 1.17 |
|
Receivable days
|
64.16 | -- | 60.26 | 49.68 | 46.58 |
|
Inventory Days
|
64.20 | -- | 47.47 | 60.82 | 34.63 |
|
Payable days
|
36.79 | -- | 102.02 | 56.47 | 60.62 |
|
Cash Conversion Cycle
|
91.57 | -- | 5.70 | 54.03 | 20.59 |