Market cap
₹15 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
3.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.25
|
6.90
|
30.68
|
32.02
|
36.29
|
14.61
|
|||||
|
Total Income
|
1.25
|
6.90
|
30.68
|
32.02
|
37.75
|
14.61
|
|||||
|
Total Expenditure
|
1.38
|
6.89
|
30.57
|
31.79
|
35.74
|
14.52
|
|||||
|
EBITDA
|
-0.14
|
0.01
|
0.11
|
0.23
|
0.56
|
0.09
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.14
|
0.01
|
0.11
|
0.23
|
0.56
|
0.09
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.00
|
--
|
0.00
|
1.46
|
--
|
|||||
|
Exceptional Items
|
-3.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-3.88
|
0.01
|
0.11
|
0.23
|
2.01
|
0.09
|
|||||
|
Provision for Tax
|
0.01
|
0.01
|
0.03
|
0.07
|
0.15
|
0.04
|
|||||
|
Profit after Tax
|
-3.89
|
0.00
|
0.08
|
0.16
|
1.86
|
0.05
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.75
|
8.63
|
8.63
|
8.45
|
8.29
|
6.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.13
|
-0.14
|
-0.15
|
-0.15
|
-0.16
|
|||||
|
Current Liabilities
|
0.03
|
2.11
|
3.75
|
5.42
|
1.88
|
0.05
|
|||||
|
Total Liabilities
|
4.78
|
10.74
|
12.38
|
13.88
|
10.17
|
6.48
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.23
|
0.11
|
0.11
|
0.11
|
0.11
|
2.11
|
|||||
|
Current Assets
|
4.56
|
10.51
|
12.14
|
13.63
|
9.91
|
4.21
|
|||||
|
Total Assets
|
4.78
|
10.74
|
12.38
|
13.88
|
10.17
|
6.48
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
4.52
|
8.40
|
8.39
|
8.20
|
8.03
|
4.16
|
|||||
|
Contingent Liabilities
|
--
|
0.10
|
0.10
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
0.00
|
-2.25
|
-4.57
|
1.89
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
3.45
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.00
|
-2.25
|
-1.12
|
1.89
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.12
|
0.00
|
0.08
|
0.16
|
1.85
|
0.05
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.08
|
0.16
|
1.85
|
0.05
|
|||||
|
Adjusted Book Value (₹)
|
--
|
8.57
|
8.57
|
8.39
|
8.23
|
6.38
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
0.00
|
-2.23
|
-4.54
|
1.88
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.06
|
-2.15
|
-3.76
|
1.90
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.19
|
1.24
|
2.76
|
27.34
|
1.33
|
|||||
|
ROE (%)
|
-1.81
|
0.06
|
0.93
|
1.96
|
25.34
|
0.75
|
|||||
|
ROA (%)
|
-50.06
|
0.04
|
0.61
|
1.38
|
22.83
|
0.69
|
|||||
|
EBIT Margin (%)
|
-10.90
|
0.18
|
0.35
|
0.72
|
1.53
|
0.59
|
|||||
|
Net Margin (%)
|
-311.38
|
0.07
|
0.26
|
0.51
|
4.94
|
0.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.07
|
0.26
|
0.51
|
5.14
|
0.33
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-79.91
|
-77.51
|
-4.18
|
-11.78
|
148.45
|
-62.16
|
|||||
|
EBIT Growth (%)
|
-431.71
|
-88.06
|
-54.22
|
-58.37
|
548.83
|
-63.56
|
|||||
|
Net Profit Growth (%)
|
-464.93
|
-93.75
|
-51.66
|
-91.21
|
3,778.05
|
-64.32
|
|||||
|
EPS Growth (%)
|
-11,859.45
|
-93.77
|
-51.66
|
-91.22
|
3,780.50
|
-64.35
|
|||||
|
Book Value Growth (%)
|
--
|
0.01
|
2.10
|
1.98
|
28.98
|
0.08
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
979.59
|
68.18
|
36.09
|
2.88
|
100.42
|
|||||
|
Price / Book Value
|
3.15
|
0.56
|
0.63
|
0.70
|
0.65
|
0.75
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-109.61
|
291.07
|
50.84
|
25.48
|
1.54
|
16.63
|
|||||
|
Close Price (₹)
|
13.45
|
4.80
|
5.36
|
5.87
|
5.33
|
4.79
|
|||||
|
High Price (₹)
|
13.45
|
7.02
|
7.79
|
14.89
|
6.30
|
4.79
|
|||||
|
Low Price (₹)
|
5.76
|
4.25
|
4.50
|
3.17
|
3.10
|
1.54
|
|||||
|
Market Cap (₹ Cr)
|
14.93
|
4.84
|
5.40
|
5.91
|
5.37
|
4.83
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
146.94
|
4.98
|
3.24
|
2.51
|
5.26
|
80.86
|
|||||
|
Quick Ratio
|
146.94
|
4.98
|
3.24
|
2.51
|
5.26
|
80.86
|
|||||
|
Interest Coverage
|
--
|
4.88
|
5,881.00
|
1,352.51
|
3,585.60
|
244.59
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
353.13
|
151.59
|
39.45
|
42.35
|
20.98
|
5.25
|
|||||
|
Asset Turnover
|
0.16
|
0.60
|
2.36
|
2.70
|
4.44
|
2.11
|
|||||
|
Receivable days
|
--
|
596.82
|
152.64
|
120.67
|
42.14
|
29.08
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
158.21
|
53.81
|
39.62
|
16.66
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
438.61
|
98.83
|
81.05
|
25.48
|
--
|