PAE Peer Comparison

NSE: PAEL | BSE: 517230

₹25.27

₹1.20 (4.99%)

As on 18-Sep-2026IST

Market cap

₹3 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

5.5

P/B Ratio

1.9

Div. Yield

0.8 %

Edit

	PAE	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Market cap (₹ Cr)	3	21,052	2,407	560	245
Revenue (₹ Cr)	4	3,339	1,489	78	449
Net Profit (₹ Cr)	0.60	767.79	178.27	12.79	-25.75
Net Margin (%)	16.78	22.59	11.96	15.35	-5.65
RoE (%)	--	38.21	137.74	13.01	-7.20
Price to Earnings	5.47	26.96	13.50	43.76	--
Price-To-Book	1.95	9.05	3.65	5.10	0.80

Income Statement (₹ Cr)

	PAE	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Operating Revenue	2.53	3,302.83	1,455.39	83.53	467.47
Total Income	2.54	3,362.08	1,460.13	89.41	657.44
Total Expenditure	2.21	2,190.10	1,292.64	64.46	489.73
EBITDA	0.33	1,112.73	162.75	19.06	-22.27
Depreciation	--	50.63	30.23	1.09	13.24
EBIT	0.33	1,062.10	132.52	17.97	-35.50
Interest	0.01	14.69	18.98	1.86	3.18
Other Income	0.01	59.25	4.74	5.88	189.97
Exceptional Items	--	-31.25	48.57	-1.25	--
Profit before Tax	0.33	1,091.75	166.84	20.75	151.29
Provision for Tax	--	277.31	-4.68	5.36	29.34
Profit after Tax	0.33	814.44	171.52	15.39	121.95

	PAE	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Shareholder's Funds	1.33	2,214.24	622.94	111.50	438.17
Minority Interest	--	-0.76	--	--	32.75
Non-Current Liabilities	9.10	161.57	6.60	3.82	62.48
Current Liabilities	1.41	1,063.01	459.21	22.65	188.08
Total Liabilities	2.74	3,438.06	1,256.00	137.97	721.48

	PAE	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Non-Current Assets	--	916.71	489.53	55.23	361.12
Current Assets	2.74	2,521.35	585.63	82.74	360.36
Total Assets	2.74	3,438.06	1,256.00	137.97	721.48
Total Debt*	0.00	43.99	179.37	11.56	52.86
Net Current Assets	1.33	1,458.34	126.42	60.09	172.27
Contingent Liabilities	--	365.27	192.36	--	99.16

	PAE	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Cash From Operating Activities	-15.79	738.44	83.36	14.34	-55.76
Cash Flow from Investing Activities	--	-214.38	63.33	-10.12	80.47
Cash from Financing Activities	15.78	-112.80	-145.81	-4.24	-18.78
Net Cash Inflow / Outflow	-0.01	411.26	0.88	-0.01	5.94

	PAE	HBL Power Systems	Eveready Ind	High Energy	Indo-National
ROCE (%)	0.00	58.30	23.95	19.33	35.63
ROE (%)	0.00	44.06	31.64	14.58	36.17
ROA (%)	22.74	28.93	16.69	11.69	18.47
EBIT Margin (%)	13.09	35.48	11.51	29.86	35.88
Net Margin (%)	13.07	24.22	11.75	17.22	18.55
Cash Profit Margin (%)	13.09	26.19	13.52	19.74	28.92

	PAE	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Revenue Growth (%)	--	67.90	8.25	3.12	-27.03
EBIT Growth (%)	-97.54	180.28	8.86	8.09	230.07
Net Profit Growth (%)	-97.54	194.57	108.05	0.40	733.06
EPS Growth (%)	-74.39	194.27	108.04	0.40	1,186.63
Book Value Growth (%)	109.01	49.33	35.10	11.95	85.52

	PAE	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Price / Earnings	5.75	20.91	11.13	30.15	2.53
Price / Book Value	1.43	7.70	3.06	4.16	0.71
Dividend Yield (%)	1.05	0.49	0.95	0.58	1.20
EV/EBITDA	5.58	14.11	12.42	19.07	1.89
Market Cap (₹ Cr)	1.90	17,040.95	1,909.18	464.06	312.59

	PAE	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Debt to Equity	0.00	0.02	0.29	0.10	0.12
Short term debt to equity ratio	--	0.02	0.09	0.10	0.02
Current Ratio	1.95	2.37	1.28	3.65	1.92
Quick Ratio	1.95	1.84	0.62	1.84	1.29
Interest Coverage	1,115.17	75.32	9.79	12.18	48.60

	PAE	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Debtors to sales (%)	100.00	19.56	8.06	34.13	19.15
Asset Turnover	1.74	1.17	1.45	0.63	0.71
Receivable days	365.00	56.33	26.87	120.71	86.75
Inventory Days	0.00	60.54	72.02	176.92	83.55
Payable days	365.00	48.35	92.44	60.08	86.14
Cash Conversion Cycle	0.00	68.52	6.46	237.55	84.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.