Market cap
₹12 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
13.5
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.19
|
0.77
|
1.67
|
1.56
|
1.05
|
1.08
|
|||||
|
Total Income
|
0.24
|
0.77
|
1.68
|
1.58
|
1.06
|
1.09
|
|||||
|
Total Expenditure
|
1.60
|
0.74
|
1.13
|
1.03
|
0.92
|
1.23
|
|||||
|
EBITDA
|
-1.41
|
0.03
|
0.55
|
0.52
|
0.13
|
-0.15
|
|||||
|
Depreciation
|
--
|
--
|
0.00
|
0.00
|
0.01
|
0.02
|
|||||
|
EBIT
|
-1.41
|
0.03
|
0.55
|
0.52
|
0.12
|
-0.16
|
|||||
|
Interest
|
0.02
|
0.02
|
0.33
|
0.12
|
0.12
|
0.19
|
|||||
|
Other Income
|
0.05
|
0.00
|
0.01
|
0.02
|
0.01
|
0.02
|
|||||
|
Exceptional Items
|
2.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.89
|
0.01
|
0.23
|
0.42
|
0.01
|
-0.34
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.89
|
0.01
|
0.23
|
0.42
|
0.01
|
-0.34
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.50
|
8.57
|
8.56
|
8.34
|
7.92
|
8.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
3.29
|
3.59
|
3.53
|
3.73
|
4.37
|
4.28
|
|||||
|
Total Liabilities
|
12.79
|
12.16
|
12.10
|
12.07
|
12.29
|
12.31
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
12.67
|
12.00
|
12.00
|
11.98
|
12.08
|
12.10
|
|||||
|
Current Assets
|
0.12
|
0.16
|
0.10
|
0.09
|
0.21
|
0.22
|
|||||
|
Total Assets
|
12.79
|
12.16
|
12.10
|
12.07
|
12.29
|
12.31
|
|||||
|
Total Debt*
|
--
|
3.31
|
3.20
|
3.39
|
4.18
|
4.09
|
|||||
|
Net Current Assets
|
-3.17
|
-3.43
|
-3.44
|
-3.65
|
-4.16
|
-4.07
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.08
|
0.52
|
0.92
|
-0.06
|
-0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.02
|
--
|
--
|
-0.05
|
|||||
|
Cash from Financing Activities
|
--
|
0.09
|
-0.51
|
-0.92
|
-0.02
|
0.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.01
|
0.01
|
-0.08
|
0.08
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.40
|
0.00
|
0.07
|
0.12
|
0.00
|
-0.10
|
|||||
|
Cash EPS (₹)
|
0.26
|
0.00
|
0.07
|
0.12
|
0.00
|
-0.09
|
|||||
|
Adjusted Book Value (₹)
|
2.68
|
2.47
|
2.47
|
2.40
|
2.28
|
2.31
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.02
|
0.15
|
0.27
|
-0.02
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.04
|
0.07
|
0.23
|
-0.02
|
-0.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.28
|
4.71
|
4.57
|
1.07
|
-1.22
|
|||||
|
ROE (%)
|
-15.48
|
0.13
|
2.67
|
5.17
|
0.13
|
-4.17
|
|||||
|
ROA (%)
|
7.15
|
0.09
|
1.87
|
3.45
|
0.09
|
-2.77
|
|||||
|
EBIT Margin (%)
|
-739.47
|
3.95
|
32.70
|
33.53
|
11.39
|
-15.21
|
|||||
|
Net Margin (%)
|
377.97
|
1.43
|
13.45
|
26.61
|
1.00
|
-31.18
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.43
|
13.52
|
27.09
|
1.60
|
-30.23
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-68.33
|
-54.10
|
7.37
|
48.76
|
-2.72
|
-30.36
|
|||||
|
EBIT Growth (%)
|
-1,378.95
|
-94.46
|
4.71
|
338.06
|
172.83
|
-162.73
|
|||||
|
Net Profit Growth (%)
|
-4,069.70
|
-95.13
|
-46.27
|
3,867.92
|
103.11
|
-915.31
|
|||||
|
EPS Growth (%)
|
2,806.32
|
-95.08
|
-46.29
|
3,809.68
|
103.16
|
-918.33
|
|||||
|
Book Value Growth (%)
|
--
|
0.11
|
2.71
|
5.31
|
-1.40
|
-3.47
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.54
|
1,284.38
|
34.10
|
15.51
|
923.15
|
--
|
|||||
|
Price / Book Value
|
1.30
|
1.66
|
0.90
|
0.78
|
1.24
|
0.41
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-10.03
|
535.42
|
19.68
|
18.13
|
102.97
|
-55.16
|
|||||
|
Close Price (₹)
|
3.91
|
4.11
|
2.22
|
1.88
|
2.82
|
0.95
|
|||||
|
High Price (₹)
|
6.85
|
5.87
|
3.02
|
3.52
|
3.86
|
1.48
|
|||||
|
Low Price (₹)
|
3.44
|
2.17
|
1.55
|
1.51
|
0.95
|
0.95
|
|||||
|
Market Cap (₹ Cr)
|
12.08
|
14.26
|
7.70
|
6.52
|
9.79
|
3.30
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.39
|
0.37
|
0.41
|
0.53
|
0.51
|
|||||
|
Short term debt to equity ratio
|
--
|
0.39
|
0.37
|
0.41
|
0.53
|
0.51
|
|||||
|
Current Ratio
|
0.04
|
0.05
|
0.03
|
0.02
|
0.05
|
0.05
|
|||||
|
Quick Ratio
|
0.04
|
0.05
|
0.03
|
0.02
|
0.05
|
0.05
|
|||||
|
Interest Coverage
|
53.47
|
1.50
|
1.69
|
4.39
|
1.09
|
-0.76
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.68
|
17.23
|
1.68
|
0.20
|
19.40
|
1.99
|
|||||
|
Asset Turnover
|
0.02
|
0.06
|
0.14
|
0.13
|
0.09
|
0.09
|
|||||
|
Receivable days
|
--
|
38.12
|
3.40
|
24.16
|
39.13
|
26.15
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|