Nesco Peer Comparison
NSE: NESCO | BSE: 505355
₹1,048.20
As on 15-Oct-2026IST
Market cap
₹7,370 Cr
Revenue (TTM)
₹951 Cr
P/E Ratio
17.7
P/B Ratio
2.4
Div. Yield
0.7 %
| Nesco | Prozone Realty | Majestic Auto | Ratnabhumi Dev | Ravinder Heights | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,370 | 820 | 393 | 233 | 234 |
Revenue (₹ Cr) |
951 | 172 | 20 | 47 | 75 |
Net Profit (₹ Cr) |
416.56 | 14.53 | 97.08 | 1.18 | 47.72 |
Net Margin (%) |
39.09 | 3.42 | 125.22 | 2.46 | 58.35 |
RoE (%) |
14.38 | 0.69 | 4.24 | 2.83 | 16.74 |
Price to Earnings |
17.69 | 72.41 | 4.07 | 189.04 | 4.90 |
Price-To-Book |
2.38 | 1.82 | 0.57 | 5.28 | 0.81 |
Income Statement (₹ Cr)
| Nesco | Prozone Realty | Majestic Auto | Ratnabhumi Dev | Ravinder Heights | |
|---|---|---|---|---|---|
|
Operating Revenue
|
950.52 | 172.23 | 20.00 | 46.55 | 75.05 |
|
Total Income
|
1,065.54 | 187.01 | 77.53 | 48.18 | 81.78 |
|
Total Expenditure
|
468.12 | 119.27 | 27.60 | 27.38 | 13.68 |
|
EBITDA
|
482.40 | 52.96 | -7.60 | 19.17 | 61.37 |
|
Depreciation
|
49.86 | 17.99 | 6.46 | 0.81 | 2.58 |
|
EBIT
|
432.54 | 34.97 | -14.06 | 18.36 | 58.79 |
|
Interest
|
28.73 | 36.70 | 4.38 | 18.32 | 0.15 |
|
Other Income
|
115.02 | 14.78 | 57.53 | 1.62 | 6.74 |
|
Exceptional Items
|
0.00 | 0.00 | 93.46 | 0.00 | 0.00 |
|
Profit before Tax
|
518.83 | 13.05 | 132.56 | 1.66 | 65.37 |
|
Provision for Tax
|
102.27 | 6.66 | 35.48 | 0.48 | 17.65 |
|
Profit after Tax
|
416.56 | 6.39 | 97.08 | 1.18 | 47.72 |
Liabilities (₹ Cr)
| Nesco | Prozone Realty | Majestic Auto | Ratnabhumi Dev | Ravinder Heights | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,996.42 | 456.38 | 668.51 | 44.01 | 289.92 |
|
Minority Interest
|
0.00 | -4.10 | -0.43 | 0.02 | 0.00 |
|
Non-Current Liabilities
|
493.15 | 663.84 | 12.41 | 109.28 | 5.88 |
|
Current Liabilities
|
199.35 | 266.01 | 14.80 | 41.02 | 28.94 |
|
Total Liabilities
|
3,688.92 | 1,418.28 | 713.66 | 194.31 | 343.49 |
Assets (₹ Cr)
| Nesco | Prozone Realty | Majestic Auto | Ratnabhumi Dev | Ravinder Heights | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,098.85 | 784.54 | 185.24 | 17.20 | 59.16 |
|
Current Assets
|
524.27 | 525.01 | 492.72 | 174.86 | 264.67 |
|
Total Assets
|
3,688.92 | 1,418.28 | 713.66 | 194.31 | 343.49 |
|
Total Debt*
|
0.00 | 654.92 | 0.00 | 118.43 | 1.00 |
|
Net Current Assets
|
324.92 | 259.01 | 477.92 | 133.84 | 235.73 |
|
Contingent Liabilities
|
129.71 | 114.84 | -- | 258.61 | 5.16 |
Cashflow (₹ Cr)
| Nesco | Prozone Realty | Majestic Auto | Ratnabhumi Dev | Ravinder Heights | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
387.79 | 73.74 | -6.56 | 12.25 | 35.76 |
|
Cash Flow from Investing Activities
|
-609.53 | 70.82 | 96.14 | 3.66 | -22.90 |
|
Cash from Financing Activities
|
222.13 | -108.87 | -47.18 | -13.49 | -0.24 |
|
Net Cash Inflow / Outflow
|
0.39 | 35.69 | 42.40 | 2.42 | 12.62 |
Ratios
Profitability Ratios
| Nesco | Prozone Realty | Majestic Auto | Ratnabhumi Dev | Ravinder Heights | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.23 | 7.17 | 18.89 | 11.20 | 24.93 |
|
ROE (%)
|
14.38 | 0.69 | 4.24 | 2.83 | 16.74 |
|
ROA (%)
|
12.43 | 0.44 | 12.00 | 0.60 | 15.64 |
|
EBIT Margin (%)
|
45.51 | 20.30 | -70.31 | 39.44 | 78.34 |
|
Net Margin (%)
|
39.09 | 3.42 | 125.22 | 2.46 | 58.35 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Nesco | Prozone Realty | Majestic Auto | Ratnabhumi Dev | Ravinder Heights | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.24 | 11.88 | -68.58 | -75.51 | 13,594.89 |
|
EBIT Growth (%)
|
4.71 | 113.05 | -169.04 | -3.15 | 694.55 |
|
Net Profit Growth (%)
|
3.73 | 111.84 | 690.29 | -77.89 | 1,907.69 |
|
EPS Growth (%)
|
3.73 | 107.79 | 195.58 | -78.55 | 1,907.69 |
|
Book Value Growth (%)
|
13.96 | -2.43 | 9.51 | 7.69 | 20.28 |
Valuation Ratios
| Nesco | Prozone Realty | Majestic Auto | Ratnabhumi Dev | Ravinder Heights | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.75 | 257.83 | 13.50 | 189.20 | 4.89 |
|
Price / Book Value
|
2.39 | 1.82 | 0.57 | 5.28 | 0.81 |
|
Dividend Yield (%)
|
0.67 | 0.00 | 15.87 | 0.00 | 0.00 |
|
EV/EBITDA
|
14.53 | 26.39 | 10.77 | 18.09 | 2.73 |
|
Market Cap (₹ Cr)
|
7,156.36 | 624.90 | 290.01 | 328.80 | 182.75 |
Solvency Ratios
| Nesco | Prozone Realty | Majestic Auto | Ratnabhumi Dev | Ravinder Heights | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.37 | 0.00 | 2.44 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.04 | -- | 0.01 | 0.00 |
|
Current Ratio
|
2.63 | 1.97 | 33.29 | 4.26 | 9.14 |
|
Quick Ratio
|
2.56 | 0.46 | 33.29 | 0.14 | 3.45 |
|
Interest Coverage
|
19.06 | 1.36 | 31.29 | 1.09 | 431.09 |
Operating Efficiency Ratios
| Nesco | Prozone Realty | Majestic Auto | Ratnabhumi Dev | Ravinder Heights | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.03 | 9.55 | 0.00 | 0.30 | 0.01 |
|
Asset Turnover
|
0.28 | 0.12 | 0.02 | 0.23 | 0.25 |
|
Receivable days
|
6.84 | 27.01 | 0.00 | 4.25 | 0.04 |
|
Inventory Days
|
4.58 | 735.43 | 3.99 | 1,017.72 | 800.86 |
|
Payable days
|
38.25 | 119.20 | 27.13 | 20.56 | -- |
|
Cash Conversion Cycle
|
-26.82 | 643.24 | -23.15 | 1,001.42 | -- |