Nesco Peer Comparison
NSE: NESCO | BSE: 505355
₹1,078.50
As on 23-Sep-2026IST
Market cap
₹7,600 Cr
Revenue (TTM)
₹951 Cr
P/E Ratio
18.2
P/B Ratio
2.5
Div. Yield
0.6 %
| Nesco | Prozone Realty | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,600 | 793 | 384 | 247 | 246 |
Revenue (₹ Cr) |
951 | 172 | 20 | 95 | 75 |
Net Profit (₹ Cr) |
416.56 | 14.53 | 97.08 | 3.95 | 47.72 |
Net Margin (%) |
39.09 | 3.42 | 125.22 | 3.93 | 58.35 |
RoE (%) |
14.38 | 0.69 | 4.24 | 2.39 | 16.74 |
Price to Earnings |
18.25 | 70.05 | 3.97 | 34.71 | 5.16 |
Price-To-Book |
2.45 | 1.76 | 0.56 | 0.91 | 0.85 |
Income Statement (₹ Cr)
| Nesco | Prozone Realty | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Operating Revenue
|
932.06 | 178.73 | 35.39 | 93.34 | 0.57 |
|
Total Income
|
1,037.04 | 191.22 | 78.03 | 96.35 | 7.21 |
|
Total Expenditure
|
447.14 | 133.60 | 30.70 | 92.84 | 8.13 |
|
EBITDA
|
484.92 | 45.13 | 4.69 | 0.49 | -7.56 |
|
Depreciation
|
49.06 | 22.99 | 8.08 | 0.90 | 2.15 |
|
EBIT
|
435.86 | 22.14 | -3.39 | -0.41 | -9.72 |
|
Interest
|
25.23 | 37.68 | 7.70 | 0.11 | 0.24 |
|
Other Income
|
104.98 | 12.49 | 42.64 | 3.01 | 6.63 |
|
Exceptional Items
|
-- | -- | 93.46 | -- | -- |
|
Profit before Tax
|
515.61 | -2.25 | 125.01 | 2.50 | -3.33 |
|
Provision for Tax
|
102.87 | 52.11 | 32.23 | 0.45 | -0.79 |
|
Profit after Tax
|
412.74 | -54.36 | 92.78 | 2.04 | -2.54 |
Liabilities (₹ Cr)
| Nesco | Prozone Realty | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,996.42 | 467.76 | 668.51 | 272.63 | 241.03 |
|
Minority Interest
|
-- | 311.72 | 14.28 | 8.48 | -- |
|
Non-Current Liabilities
|
493.15 | 368.74 | 29.62 | 6.90 | 4.21 |
|
Current Liabilities
|
199.35 | 274.56 | 14.80 | 17.99 | 40.47 |
|
Total Liabilities
|
3,688.92 | 1,470.81 | 713.66 | 306.01 | 285.72 |
Assets (₹ Cr)
| Nesco | Prozone Realty | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,164.65 | 884.66 | 220.21 | 240.81 | 60.58 |
|
Current Assets
|
524.27 | 538.12 | 492.72 | 65.20 | 225.13 |
|
Total Assets
|
3,688.92 | 1,470.81 | 713.66 | 306.01 | 285.72 |
|
Total Debt*
|
0.00 | 422.17 | 0.00 | 0.00 | 1.11 |
|
Net Current Assets
|
324.92 | 263.56 | 477.92 | 47.21 | 184.66 |
|
Contingent Liabilities
|
129.71 | 75.62 | 9.61 | 302.68 | 5.16 |
Cashflow (₹ Cr)
| Nesco | Prozone Realty | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
387.79 | 39.63 | -6.56 | 0.83 | -8.04 |
|
Cash Flow from Investing Activities
|
-609.53 | -25.26 | 96.14 | -0.22 | 11.23 |
|
Cash from Financing Activities
|
222.13 | -32.33 | -47.18 | -0.36 | -0.29 |
|
Net Cash Inflow / Outflow
|
0.39 | -17.96 | 42.40 | 0.25 | 2.90 |
Ratios
Profitability Ratios
| Nesco | Prozone Realty | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.23 | 3.89 | 18.89 | 0.87 | -1.27 |
|
ROE (%)
|
14.67 | -11.13 | 14.51 | 0.68 | -1.05 |
|
ROA (%)
|
12.31 | -3.78 | 11.42 | 0.59 | -0.88 |
|
EBIT Margin (%)
|
63.29 | 32.24 | 133.73 | 3.75 | -161.69 |
|
Net Margin (%)
|
39.80 | -28.43 | 118.91 | 2.12 | -35.21 |
|
Cash Profit Margin (%)
|
49.55 | -17.55 | 285.01 | 3.15 | -66.82 |
Growth Ratios
| Nesco | Prozone Realty | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.33 | -3.14 | -44.97 | 29.30 | -7.80 |
|
EBIT Growth (%)
|
6.98 | -20.43 | 15.96 | -75.38 | -382.38 |
|
Net Profit Growth (%)
|
10.00 | -2,005.67 | 955.11 | -87.45 | -17.93 |
|
EPS Growth (%)
|
10.00 | -937.33 | 1,246.56 | -54.64 | -17.79 |
|
Book Value Growth (%)
|
13.96 | -8.18 | 9.51 | -17.67 | -0.98 |
Valuation Ratios
| Nesco | Prozone Realty | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.34 | 0.00 | 3.16 | 28.67 | 0.00 |
|
Price / Book Value
|
2.39 | 0.93 | 0.43 | 0.73 | 1.15 |
|
Dividend Yield (%)
|
0.69 | 0.00 | 21.51 | 0.00 | 0.00 |
|
EV/EBITDA
|
12.09 | 13.02 | 4.18 | 54.34 | -286.24 |
|
Market Cap (₹ Cr)
|
7,156.36 | 436.14 | 290.01 | 197.87 | 277.87 |
Solvency Ratios
| Nesco | Prozone Realty | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.90 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.05 | -- | -- | 0.00 |
|
Current Ratio
|
2.63 | 1.96 | 33.29 | 3.62 | 5.56 |
|
Quick Ratio
|
2.56 | 0.56 | 33.29 | 3.62 | 1.49 |
|
Interest Coverage
|
21.44 | 0.94 | 17.24 | 24.37 | -12.58 |
Operating Efficiency Ratios
| Nesco | Prozone Realty | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.07 | 6.96 | 1.00 | 18.65 | -- |
|
Asset Turnover
|
0.28 | 0.12 | 0.04 | 0.27 | 0.00 |
|
Receivable days
|
6.84 | 26.09 | 0.00 | 66.31 | 0.00 |
|
Inventory Days
|
4.58 | 808.10 | 3.99 | 0.16 | 0.00 |
|
Payable days
|
38.25 | 119.76 | 27.13 | 253.28 | -- |
|
Cash Conversion Cycle
|
-26.82 | 714.43 | -23.15 | -186.81 | -- |