Market cap
₹30 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
101.5
P/B Ratio
3.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.73
|
0.66
|
0.66
|
0.64
|
0.67
|
2.61
|
|||||
|
Total Expenditure
|
0.34
|
0.36
|
0.33
|
0.20
|
0.27
|
0.45
|
|||||
|
EBITDA
|
-0.34
|
-0.36
|
-0.33
|
-0.20
|
-0.27
|
-0.45
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.34
|
-0.36
|
-0.33
|
-0.20
|
-0.27
|
-0.45
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.13
|
0.03
|
0.00
|
|||||
|
Other Income
|
0.73
|
0.66
|
0.66
|
0.64
|
0.67
|
2.61
|
|||||
|
Exceptional Items
|
--
|
-0.04
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.40
|
0.26
|
0.33
|
0.31
|
0.37
|
2.15
|
|||||
|
Provision for Tax
|
0.10
|
0.07
|
0.09
|
0.08
|
0.13
|
0.62
|
|||||
|
Profit after Tax
|
0.29
|
0.20
|
0.24
|
0.22
|
0.23
|
1.53
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.28
|
8.05
|
7.85
|
7.61
|
7.39
|
7.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.28
|
0.08
|
0.25
|
0.24
|
0.20
|
0.43
|
|||||
|
Total Liabilities
|
8.55
|
8.13
|
8.11
|
7.85
|
7.60
|
7.59
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.27
|
7.57
|
7.59
|
0.16
|
0.17
|
0.17
|
|||||
|
Current Assets
|
4.28
|
0.55
|
0.51
|
7.69
|
7.43
|
7.42
|
|||||
|
Total Assets
|
8.55
|
8.13
|
8.11
|
7.85
|
7.60
|
7.59
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
0.12
|
--
|
--
|
|||||
|
Net Current Assets
|
4.01
|
0.48
|
0.26
|
7.45
|
7.22
|
6.99
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.54
|
-0.32
|
-3.53
|
1.01
|
-3.93
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.77
|
0.66
|
0.63
|
0.67
|
5.02
|
|||||
|
Cash from Financing Activities
|
--
|
-0.13
|
-0.12
|
0.12
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.11
|
0.23
|
-2.77
|
1.68
|
1.10
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.58
|
0.39
|
0.48
|
0.44
|
0.46
|
3.04
|
|||||
|
Cash EPS (₹)
|
0.58
|
0.39
|
0.48
|
0.44
|
0.46
|
3.04
|
|||||
|
Adjusted Book Value (₹)
|
16.48
|
15.96
|
15.57
|
15.10
|
14.65
|
14.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.07
|
-0.63
|
-6.99
|
2.01
|
-7.79
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.18
|
0.68
|
-5.72
|
3.95
|
0.32
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.30
|
4.24
|
5.73
|
5.41
|
33.73
|
|||||
|
ROE (%)
|
3.61
|
2.46
|
3.11
|
2.97
|
3.21
|
23.97
|
|||||
|
ROA (%)
|
3.53
|
2.41
|
3.01
|
2.89
|
3.07
|
23.52
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
40.11
|
29.43
|
36.28
|
35.06
|
34.95
|
58.71
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
12.92
|
-9.62
|
-63.05
|
25.69
|
39.66
|
-61.11
|
|||||
|
Net Profit Growth (%)
|
39.34
|
-18.64
|
7.70
|
-4.30
|
-84.78
|
2,724.60
|
|||||
|
EPS Growth (%)
|
39.33
|
-18.64
|
7.69
|
-4.30
|
-84.78
|
2,725.21
|
|||||
|
Book Value Growth (%)
|
--
|
2.49
|
3.16
|
3.02
|
3.26
|
27.32
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
101.49
|
30.18
|
28.34
|
24.86
|
32.45
|
2.44
|
|||||
|
Price / Book Value
|
3.59
|
0.73
|
0.87
|
0.73
|
1.02
|
0.52
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
75.29
|
18.21
|
19.62
|
12.88
|
11.95
|
1.18
|
|||||
|
Close Price (₹)
|
45.40
|
11.70
|
13.50
|
11.00
|
15.00
|
7.40
|
|||||
|
High Price (₹)
|
47.26
|
17.85
|
15.40
|
17.10
|
20.79
|
10.33
|
|||||
|
Low Price (₹)
|
13.00
|
10.72
|
7.64
|
7.61
|
6.60
|
6.37
|
|||||
|
Market Cap (₹ Cr)
|
29.84
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.02
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.02
|
--
|
--
|
|||||
|
Current Ratio
|
15.57
|
7.26
|
2.04
|
32.33
|
36.33
|
17.31
|
|||||
|
Quick Ratio
|
15.57
|
7.26
|
2.04
|
32.33
|
36.33
|
17.31
|
|||||
|
Interest Coverage
|
--
|
175.20
|
1,654.00
|
3.44
|
15.37
|
3,991.70
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|