Narendra Prop Peer Comparison

BSE: 531416

₹36.10

₹0.71 (2.01%)

As on 09-Oct-2026IST

Market cap

₹26 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

12.3

P/B Ratio

0.6

Div. Yield

2.8 %

Edit

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	26	20,526	17,900	12,434	8,640
Revenue (₹ Cr)	4	2,551	5,532	5,617	200
Net Profit (₹ Cr)	2.09	575.14	783.78	231.13	12.11
Net Margin (%)	27.64	21.89	13.62	3.98	4.08
RoE (%)	5.39	11.36	10.15	4.94	0.49
Price to Earnings	12.26	35.47	25.76	53.91	747.24
Price-To-Book	0.65	3.46	2.52	2.61	3.58

Income Statement (₹ Cr)

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	7.36	2,059.97	5,074.21	4,038.69	160.49
Total Income	9.02	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	7.75	1,568.30	3,660.00	3,744.37	116.09
EBITDA	-0.39	491.67	1,414.21	294.33	44.40
Depreciation	0.03	30.46	288.78	89.83	34.10
EBIT	-0.42	461.21	1,125.43	204.50	10.30
Interest	0.00	10.99	495.49	195.57	61.87
Other Income	1.66	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	1.24	490.53	869.27	133.00	37.62
Provision for Tax	0.31	68.99	188.80	38.32	11.19
Profit after Tax	0.92	421.54	680.47	94.69	26.43

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	37.62	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	-0.01	555.58	4,307.24	696.58	2,389.77
Current Liabilities	0.31	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	37.93	5,234.53	22,075.80	17,204.61	7,229.48

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	12.16	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	25.76	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	37.93	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	0.00	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	25.45	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	0.03	101.14	202.27	465.69	50.71

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-3.58	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	1.67	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-0.71	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	-2.62	25.01	1,265.07	12.83	-1.72

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	3.30	11.26	13.82	6.49	3.33
ROE (%)	2.47	10.78	14.94	2.68	1.55
ROA (%)	2.44	8.35	3.48	0.62	0.52
EBIT Margin (%)	17.30	25.82	32.59	10.36	83.24
Net Margin (%)	10.24	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	13.02	21.94	19.10	4.57	37.71

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-60.50	38.88	3.63	30.41	72.67
EBIT Growth (%)	-58.26	43.29	21.42	5.13	196.20
Net Profit Growth (%)	-58.89	59.35	69.68	92.79	147.95
EPS Growth (%)	-58.89	59.49	43.74	75.65	188.46
Book Value Growth (%)	0.57	13.79	60.63	81.40	91.69

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	27.52	39.65	26.11	138.26	153.60
Price / Book Value	0.68	4.06	4.25	2.87	2.80
Dividend Yield (%)	2.80	0.15	0.26	0.25	0.00
EV/EBITDA	19.82	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	25.41	16,883.34	23,875.17	13,091.02	6,268.53

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.00	0.11	0.94	0.25	0.71
Short term debt to equity ratio	--	0.01	0.04	0.05	--
Current Ratio	82.63	5.43	1.21	1.25	2.00
Quick Ratio	37.23	3.08	0.43	0.29	0.92
Interest Coverage	399.52	45.64	2.75	1.68	1.61

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	--	6.11	12.40	4.61	9.04
Asset Turnover	0.19	0.41	0.26	0.26	0.03
Receivable days	0.00	19.97	40.59	15.86	25.61
Inventory Days	778.68	227.43	597.70	932.17	3,204.38
Payable days	7.12	4.84	360.25	126.91	0.00
Cash Conversion Cycle	771.56	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.