Narendra Prop Peer Comparison

BSE: 531416

₹38.00

₹0.75 (2.01%)

As on 27-Aug-2026 15:27IST

Market cap

₹27 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

12.9

P/B Ratio

0.7

Div. Yield

2.6 %

Edit

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Market cap (₹ Cr)	27	21,875	21,469	13,694	8,641
Revenue (₹ Cr)	4	2,551	5,532	5,617	1,265
Net Profit (₹ Cr)	2.09	575.14	783.78	231.13	-949.59
Net Margin (%)	27.64	21.89	13.62	3.98	-65.52
RoE (%)	5.39	11.36	10.15	4.94	-9.38
Price to Earnings	12.91	37.81	30.89	59.37	--
Price-To-Book	0.68	3.69	3.03	2.87	0.90

Income Statement (₹ Cr)

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Operating Revenue	3.63	2,550.59	5,531.63	5,616.72	1,264.73
Total Income	7.57	2,627.43	5,755.37	5,812.53	1,449.41
Total Expenditure	4.72	1,862.18	4,066.53	5,252.43	1,861.14
EBITDA	-1.10	688.41	1,465.10	364.29	-596.41
Depreciation	0.08	57.18	309.99	110.72	54.14
EBIT	-1.18	631.23	1,155.11	253.57	-650.56
Interest	0.00	11.18	412.96	138.55	507.47
Other Income	3.94	76.84	223.74	195.81	184.68
Exceptional Items	0.00	0.00	29.08	0.00	0.16
Profit before Tax	2.76	696.89	994.97	310.83	-973.18
Provision for Tax	0.67	121.75	211.19	79.70	-23.59
Profit after Tax	2.09	575.14	783.78	231.13	-949.59

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Shareholder's Funds	38.88	5,788.71	6,820.22	4,719.93	9,867.93
Minority Interest	0.00	-1.70	-88.83	0.00	0.14
Non-Current Liabilities	0.01	673.98	5,749.36	534.01	5,559.94
Current Liabilities	0.19	375.90	12,980.08	14,263.87	6,013.93
Total Liabilities	37.93	5,234.53	22,075.80	17,204.61	20,480.90

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Non-Current Assets	1.26	2,027.27	9,510.67	1,601.96	6,232.68
Current Assets	31.58	3,666.77	16,113.65	16,261.41	14,254.93
Total Assets	37.93	5,234.53	22,075.80	17,204.61	20,480.90
Total Debt*	0.00	466.67	5,274.46	1,130.88	4,539.62
Net Current Assets	31.39	3,290.87	3,133.57	1,997.54	8,241.00
Contingent Liabilities	0.03	101.14	202.27	465.69	209.37

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Cash From Operating Activities	-3.58	253.34	995.31	199.92	1,460.87
Cash Flow from Investing Activities	1.67	-146.96	-589.90	-1,179.94	507.30
Cash from Financing Activities	-0.71	-81.37	859.66	992.84	-1,970.74
Net Cash Inflow / Outflow	-2.62	25.01	1,265.07	12.83	-2.58

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
ROCE (%)	3.30	11.26	13.82	6.49	5.66
ROE (%)	5.39	11.36	10.15	4.94	-9.38
ROA (%)	5.43	9.50	3.24	1.26	-4.52
EBIT Margin (%)	-32.52	24.75	20.88	4.51	-51.44
Net Margin (%)	27.64	21.89	13.62	3.98	-65.52
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Revenue Growth (%)	-64.14	16.97	4.81	32.15	-46.65
EBIT Growth (%)	-1,801.61	24.63	0.55	49.95	-541.05
Net Profit Growth (%)	18.66	25.95	3.37	126.05	-872.41
EPS Growth (%)	18.66	21.03	-15.99	125.57	-753.13
Book Value Growth (%)	0.57	13.79	60.63	81.40	275.09

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Price / Earnings	12.65	37.13	25.38	59.89	-9.14
Price / Book Value	0.67	3.67	3.02	2.90	0.90
Dividend Yield (%)	2.68	0.17	0.23	0.46	0.00
EV/EBITDA	-23.98	31.13	16.92	36.54	-21.35
Market Cap (₹ Cr)	25.41	16,883.34	23,875.17	13,091.02	14,149.99

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Debt to Equity	0.00	0.09	0.77	0.09	0.33
Short term debt to equity ratio	--	0.01	0.04	0.05	0.15
Current Ratio	170.70	9.75	1.24	1.14	2.37
Quick Ratio	113.50	6.94	0.36	0.24	0.30
Interest Coverage	2,765.00	63.33	3.41	3.24	-0.92

	Narendra Prop	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Debtors to sales (%)	0.00	7.00	10.86	4.93	1.81
Asset Turnover	0.09	0.42	0.23	0.31	0.06
Receivable days	0.00	19.97	40.59	15.86	9.58
Inventory Days	778.68	227.43	597.70	932.17	1,409.64
Payable days	7.12	4.84	360.25	126.91	160.58
Cash Conversion Cycle	771.56	242.56	278.04	821.12	1,258.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.