Market cap
₹27 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
7.9
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
6.78
|
6.42
|
6.67
|
5.76
|
5.60
|
4.89
|
|||||
|
Other Income
|
1.12
|
0.93
|
1.06
|
0.19
|
0.39
|
0.11
|
|||||
|
Total Income
|
7.91
|
7.35
|
7.73
|
5.96
|
5.98
|
5.00
|
|||||
|
Interest Expense
|
0.72
|
0.43
|
0.43
|
0.10
|
0.12
|
0.10
|
|||||
|
Operating Expenses
|
2.68
|
2.33
|
1.96
|
1.72
|
2.26
|
1.46
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.32
|
4.43
|
5.17
|
4.00
|
3.51
|
3.31
|
|||||
|
Taxes
|
0.95
|
0.90
|
1.32
|
1.00
|
0.91
|
0.78
|
|||||
|
Profit after Tax
|
3.37
|
3.52
|
3.85
|
2.99
|
2.60
|
2.52
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
3.37
|
3.52
|
3.85
|
2.99
|
2.60
|
2.52
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
38.24
|
35.06
|
31.53
|
27.68
|
24.69
|
22.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.00
|
0.11
|
0.93
|
-0.02
|
-0.02
|
-0.06
|
|||||
|
Current Liabilities
|
10.44
|
2.48
|
4.77
|
2.64
|
1.40
|
1.10
|
|||||
|
Total Liabilities
|
49.67
|
37.65
|
37.24
|
30.32
|
26.10
|
23.51
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.04
|
1.14
|
3.65
|
0.78
|
2.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
5.60
|
-4.50
|
-4.27
|
-0.56
|
-0.82
|
|||||
|
Cash from Financing Activities
|
--
|
-2.84
|
2.74
|
1.09
|
-0.03
|
-4.21
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.29
|
-0.63
|
0.48
|
0.18
|
-2.94
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.14
|
5.37
|
5.87
|
4.56
|
3.97
|
3.85
|
|||||
|
Cash EPS (₹)
|
5.14
|
5.62
|
6.12
|
4.79
|
4.12
|
4.05
|
|||||
|
Adjusted Book Value (₹)
|
60.00
|
53.46
|
48.08
|
42.21
|
37.65
|
34.18
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
0.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-4.64
|
1.74
|
5.57
|
1.19
|
3.19
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.03
|
2.76
|
4.18
|
-0.08
|
3.51
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.62
|
17.39
|
15.06
|
15.19
|
14.56
|
|||||
|
ROE (%)
|
8.98
|
10.58
|
13.00
|
11.43
|
11.04
|
11.93
|
|||||
|
ROA (%)
|
7.71
|
9.41
|
11.40
|
10.62
|
10.50
|
10.40
|
|||||
|
EBIT Margin (%)
|
57.69
|
61.23
|
68.06
|
67.65
|
57.84
|
67.55
|
|||||
|
Net Margin (%)
|
42.61
|
47.94
|
49.79
|
50.23
|
43.46
|
50.51
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
57.34
|
60.24
|
54.47
|
48.24
|
54.27
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.40
|
-3.67
|
15.69
|
2.99
|
14.46
|
-1.83
|
|||||
|
EBIT Growth (%)
|
-2.03
|
-13.33
|
16.39
|
20.45
|
-1.99
|
1.58
|
|||||
|
Net Profit Growth (%)
|
-3.16
|
-8.48
|
28.64
|
15.08
|
3.02
|
26.89
|
|||||
|
EPS Growth (%)
|
5.54
|
-8.48
|
28.65
|
15.08
|
3.02
|
26.89
|
|||||
|
Book Value Growth (%)
|
--
|
11.17
|
13.91
|
12.12
|
10.14
|
12.69
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.88
|
11.91
|
7.03
|
7.17
|
8.31
|
4.85
|
|||||
|
Price / Book Value
|
0.67
|
1.20
|
0.86
|
0.78
|
0.88
|
0.55
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
2.68
|
|||||
|
EV/EBITDA
|
6.89
|
8.44
|
5.27
|
5.20
|
5.80
|
3.42
|
|||||
|
Close Price (₹)
|
39.00
|
64.00
|
41.27
|
32.72
|
32.95
|
18.65
|
|||||
|
High Price (₹)
|
61.00
|
99.88
|
72.46
|
43.90
|
41.00
|
24.45
|
|||||
|
Low Price (₹)
|
35.31
|
38.70
|
29.03
|
23.35
|
18.00
|
11.57
|
|||||
|
Market Cap (₹ Cr)
|
26.53
|
41.97
|
27.07
|
21.46
|
21.61
|
12.23
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
0.12
|
0.06
|
0.02
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
0.10
|
0.06
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
4.49
|
0.93
|
0.79
|
10.96
|
18.20
|
21.19
|
|||||
|
Quick Ratio
|
4.49
|
0.93
|
0.78
|
10.93
|
18.13
|
21.13
|
|||||
|
Interest Coverage
|
7.02
|
11.24
|
12.99
|
42.81
|
31.10
|
33.24
|