Market cap
₹37 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
| NK | Gokul Agro | Mangalam Global | Sarda Proteins | Natraj Proteins | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
37 | 6,344 | 574 | 206 | 13 |
Revenue (₹ Cr) |
10 | 25,277 | 3,755 | 15 | 97 |
Net Profit (₹ Cr) |
-2.07 | 466.52 | 38.67 | 2.37 | 6.45 |
Net Margin (%) |
-20.44 | 1.84 | 1.03 | 11.59 | 6.62 |
RoE (%) |
-- | 29.84 | 14.86 | 2.72 | 18.66 |
Price to Earnings |
-- | 13.63 | 14.84 | 86.94 | 2.06 |
Price-To-Book |
-0.07 | 3.74 | 2.15 | 1.16 | 0.37 |
Income Statement (₹ Cr)
| NK | Gokul Agro | Mangalam Global | Sarda Proteins | Natraj Proteins | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12.45 | 24,076.98 | 3,384.46 | 16.16 | 117.78 |
|
Total Income
|
12.97 | 24,116.69 | 3,400.71 | 16.51 | 118.27 |
|
Total Expenditure
|
14.13 | 23,400.49 | 3,322.81 | 15.87 | 116.67 |
|
EBITDA
|
-1.68 | 676.49 | 61.65 | -0.06 | 1.12 |
|
Depreciation
|
2.46 | 56.59 | 2.50 | 0.00 | 0.35 |
|
EBIT
|
-4.14 | 619.90 | 59.14 | -0.07 | 0.77 |
|
Interest
|
0.04 | 174.35 | 31.44 | 0.00 | 2.43 |
|
Other Income
|
0.52 | 39.71 | 16.25 | 0.35 | 0.49 |
|
Exceptional Items
|
-- | -- | 10.64 | 0.00 | -- |
|
Profit before Tax
|
-3.66 | 484.57 | 54.60 | 0.64 | -1.18 |
|
Provision for Tax
|
-0.03 | 115.19 | 9.38 | 0.18 | 0.29 |
|
Profit after Tax
|
-3.62 | 369.38 | 45.22 | 0.45 | -1.46 |
Liabilities (₹ Cr)
| NK | Gokul Agro | Mangalam Global | Sarda Proteins | Natraj Proteins | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-351.63 | 1,422.81 | 247.98 | 86.21 | 32.23 |
|
Minority Interest
|
-- | -- | 0.04 | 0.00 | -- |
|
Non-Current Liabilities
|
2,213.75 | 380.13 | 11.87 | 0.00 | 1.70 |
|
Current Liabilities
|
4.29 | 3,125.48 | 541.41 | 0.45 | 24.71 |
|
Total Liabilities
|
1,890.62 | 4,928.42 | 805.02 | 86.66 | 58.63 |
Assets (₹ Cr)
| NK | Gokul Agro | Mangalam Global | Sarda Proteins | Natraj Proteins | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,837.90 | 1,077.94 | 60.07 | 0.00 | 16.13 |
|
Current Assets
|
28.51 | 3,850.48 | 733.26 | 86.53 | 42.50 |
|
Total Assets
|
1,890.62 | 4,928.42 | 805.02 | 86.66 | 58.63 |
|
Total Debt*
|
0.00 | 568.90 | 214.57 | 0.00 | 22.69 |
|
Net Current Assets
|
24.23 | 725.00 | 191.85 | 86.08 | 17.80 |
|
Contingent Liabilities
|
110.11 | 27.78 | 146.56 | -- | 0.37 |
Cashflow (₹ Cr)
| NK | Gokul Agro | Mangalam Global | Sarda Proteins | Natraj Proteins | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.17 | 324.98 | 45.65 | -0.11 | 21.66 |
|
Cash Flow from Investing Activities
|
-0.03 | -186.08 | -2.02 | 0.00 | -2.49 |
|
Cash from Financing Activities
|
0.16 | -131.21 | -40.88 | 0.03 | -19.82 |
|
Net Cash Inflow / Outflow
|
-0.04 | 7.68 | 2.75 | -0.08 | -0.65 |
Ratios
Profitability Ratios
| NK | Gokul Agro | Mangalam Global | Sarda Proteins | Natraj Proteins | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | 37.07 | 19.37 | 0.86 | 1.96 |
|
ROE (%)
|
0.00 | 30.05 | 20.12 | 0.32 | -4.44 |
|
ROA (%)
|
-0.19 | 8.20 | 6.70 | 1.02 | -2.14 |
|
EBIT Margin (%)
|
-9.30 | 2.97 | 2.30 | 1.77 | 1.36 |
|
Net Margin (%)
|
-27.94 | 1.53 | 1.33 | 2.75 | -1.24 |
|
Cash Profit Margin (%)
|
-9.37 | 1.77 | 1.41 | 0.00 | -0.95 |
Growth Ratios
| NK | Gokul Agro | Mangalam Global | Sarda Proteins | Natraj Proteins | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-22.81 | 23.15 | 48.35 | -33.21 | -39.20 |
|
EBIT Growth (%)
|
-8.29 | 27.37 | 17.23 | 1,295.12 | 117.68 |
|
Net Profit Growth (%)
|
-1.98 | 50.41 | 95.75 | 8,980.00 | 88.32 |
|
EPS Growth (%)
|
-1.98 | 50.41 | 95.75 | 8,980.12 | 88.32 |
|
Book Value Growth (%)
|
-0.69 | 37.34 | 23.04 | 0.32 | -4.40 |
Valuation Ratios
| NK | Gokul Agro | Mangalam Global | Sarda Proteins | Natraj Proteins | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 14.45 | 8.09 | 32.12 | 0.00 |
|
Price / Book Value
|
-0.06 | 3.75 | 1.48 | 0.89 | 0.43 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.09 | 0.00 | 0.00 |
|
EV/EBITDA
|
-27.86 | 7.45 | 7.12 | 261.36 | 22.80 |
|
Market Cap (₹ Cr)
|
33.07 | 5,337.87 | 365.86 | 75.83 | 13.93 |
Solvency Ratios
| NK | Gokul Agro | Mangalam Global | Sarda Proteins | Natraj Proteins | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.40 | 0.87 | 0.00 | 0.70 |
|
Short term debt to equity ratio
|
-- | 0.11 | 0.79 | -- | 0.68 |
|
Current Ratio
|
6.65 | 1.23 | 1.35 | 193.15 | 1.72 |
|
Quick Ratio
|
6.20 | 0.49 | 1.06 | 193.15 | 0.39 |
|
Interest Coverage
|
-88.37 | 3.78 | 2.74 | 68.33 | 0.52 |
Operating Efficiency Ratios
| NK | Gokul Agro | Mangalam Global | Sarda Proteins | Natraj Proteins | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
189.99 | 2.46 | 14.39 | 25.63 | 7.56 |
|
Asset Turnover
|
0.01 | 5.35 | 5.01 | 0.36 | 1.73 |
|
Receivable days
|
688.11 | 8.60 | 41.15 | 0.00 | 40.11 |
|
Inventory Days
|
48.97 | 31.81 | 14.19 | 0.00 | 119.83 |
|
Payable days
|
-- | 39.77 | 13.12 | 3.42 | 4.95 |
|
Cash Conversion Cycle
|
-- | 0.64 | 42.22 | -3.42 | 154.99 |