NCL Peer Comparison

NSE: NCLIND | BSE: 502168

₹176.07

₹-0.15 (-0.09%)

As on 24-Sep-2026IST

Market cap

₹795 Cr

Revenue (TTM)

₹1,431 Cr

P/E Ratio

8.6

P/B Ratio

0.8

Div. Yield

2 %

Edit

	NCL	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Market cap (₹ Cr)	795	23,225	20,606	15,767	11,965
Revenue (₹ Cr)	1,431	25,369	9,228	6,849	11,594
Net Profit (₹ Cr)	92.50	1,901.58	638.61	677.69	386.24
Net Margin (%)	7.97	7.38	6.89	9.61	3.33
RoE (%)	13.48	9.39	2.41	12.64	4.28
Price to Earnings	8.60	12.17	31.95	20.73	31.00
Price-To-Book	0.83	1.12	2.54	2.39	1.26

Income Statement (₹ Cr)

	NCL	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Operating Revenue	1,422.08	25,961.85	9,028.76	6,512.46	11,338.29
Total Income	1,463.49	26,374.33	9,080.16	6,664.86	11,362.35
Total Expenditure	1,240.26	23,022.19	7,601.31	5,272.18	9,481.43
EBITDA	181.82	2,939.66	1,427.45	1,240.28	1,856.86
Depreciation	55.49	1,118.34	740.16	322.24	883.98
EBIT	126.33	1,821.32	687.29	918.04	972.88
Interest	20.70	112.05	420.76	377.96	398.29
Other Income	41.41	412.48	51.40	152.40	24.06
Exceptional Items	-9.77	27.95	553.17	-1,504.48	-48.13
Profit before Tax	137.26	2,156.55	871.10	-781.22	550.52
Provision for Tax	13.51	19.32	179.10	17.56	190.75
Profit after Tax	123.75	2,137.23	692.00	-798.78	359.77

	NCL	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Shareholder's Funds	940.20	20,550.54	8,093.51	6,550.41	9,342.32
Minority Interest	--	3.95	0.37	-22.56	886.45
Non-Current Liabilities	334.88	1,209.25	4,142.33	3,887.43	4,760.52
Current Liabilities	337.66	5,761.52	4,435.21	3,970.01	5,309.73
Total Liabilities	1,612.75	27,525.26	16,671.42	14,385.29	20,299.02

	NCL	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Non-Current Assets	1,205.28	16,152.37	14,241.45	11,512.76	17,926.68
Current Assets	375.68	11,372.89	2,429.97	2,872.53	2,372.34
Total Assets	1,612.75	27,525.26	16,671.42	14,385.29	20,299.02
Total Debt*	214.43	0.00	3,852.05	4,081.61	4,540.77
Net Current Assets	38.02	5,611.37	-2,005.24	-1,097.48	-2,937.39
Contingent Liabilities	137.55	3,366.17	990.20	153.19	485.67

	NCL	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Cash From Operating Activities	144.97	-1,364.01	1,611.06	1,170.21	1,485.17
Cash Flow from Investing Activities	-107.66	1,273.02	-338.14	-1,649.09	-2,500.23
Cash from Financing Activities	-48.89	-422.42	-1,256.74	860.78	926.51
Net Cash Inflow / Outflow	-11.58	-513.41	16.18	381.90	-88.55

	NCL	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
ROCE (%)	14.10	11.60	10.75	-4.21	7.11
ROE (%)	13.76	10.93	8.91	-18.48	3.92
ROA (%)	7.60	8.07	4.19	-6.08	1.87
EBIT Margin (%)	15.70	12.91	16.38	21.38	16.59
Net Margin (%)	8.46	8.10	7.62	-11.98	3.17
Cash Profit Margin (%)	10.77	11.92	10.80	-6.55	9.57

	NCL	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Revenue Growth (%)	4.40	18.44	5.99	12.03	9.48
EBIT Growth (%)	56.41	-18.91	15.97	70.81	35.18
Net Profit Growth (%)	263.36	-11.03	158.07	-387.77	1,547.30
EPS Growth (%)	278.58	-11.03	156.24	-387.54	1,545.35
Book Value Growth (%)	9.55	10.76	8.76	192.69	3.78

	NCL	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Price / Earnings	7.04	11.01	31.40	0.00	27.94
Price / Book Value	0.71	1.15	2.71	2.30	1.07
Dividend Yield (%)	2.36	0.60	0.27	0.45	0.00
EV/EBITDA	3.93	6.85	17.29	13.19	7.70
Market Cap (₹ Cr)	671.93	23,537.01	21,938.98	14,787.19	10,041.19

	NCL	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debt to Equity	0.23	0.00	0.48	0.63	0.49
Short term debt to equity ratio	0.03	--	0.01	0.02	0.09
Current Ratio	1.11	1.97	0.55	0.72	0.45
Quick Ratio	0.67	1.66	0.32	0.57	0.31
Interest Coverage	7.63	20.25	3.07	-1.07	2.38

	NCL	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debtors to sales (%)	8.32	14.80	8.78	13.11	6.56
Asset Turnover	1.02	1.03	0.80	0.55	0.68
Receivable days	27.88	33.44	20.96	41.00	19.72
Inventory Days	43.46	24.82	28.17	25.83	21.17
Payable days	155.56	68.00	203.73	203.40	277.08
Cash Conversion Cycle	-84.22	-9.75	-154.60	-136.56	-236.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.