Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
30.4
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.33
|
0.36
|
0.35
|
0.34
|
0.33
|
0.35
|
|||||
|
Total Expenditure
|
0.17
|
0.17
|
0.13
|
0.14
|
0.16
|
0.15
|
|||||
|
EBITDA
|
0.16
|
-0.17
|
-0.13
|
-0.14
|
-0.16
|
-0.15
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.16
|
-0.17
|
-0.14
|
-0.14
|
-0.16
|
-0.15
|
|||||
|
Interest
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.64
|
|||||
|
Other Income
|
--
|
0.36
|
0.35
|
0.34
|
0.33
|
0.35
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.16
|
0.18
|
0.21
|
0.20
|
0.16
|
-0.44
|
|||||
|
Provision for Tax
|
0.03
|
0.01
|
0.02
|
0.00
|
0.03
|
0.00
|
|||||
|
Profit after Tax
|
0.13
|
0.17
|
0.19
|
0.20
|
0.14
|
-0.44
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.65
|
5.12
|
4.95
|
4.76
|
4.56
|
4.41
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.10
|
0.14
|
0.13
|
0.08
|
0.08
|
0.07
|
|||||
|
Current Liabilities
|
0.06
|
0.06
|
0.05
|
0.03
|
0.03
|
0.10
|
|||||
|
Total Liabilities
|
4.82
|
5.32
|
5.13
|
4.87
|
4.67
|
4.57
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.61
|
5.11
|
4.90
|
4.77
|
4.59
|
4.46
|
|||||
|
Current Assets
|
0.21
|
0.20
|
0.23
|
0.11
|
0.07
|
0.11
|
|||||
|
Total Assets
|
4.82
|
5.32
|
5.13
|
4.87
|
4.67
|
4.57
|
|||||
|
Total Debt*
|
--
|
0.14
|
0.13
|
0.08
|
0.08
|
0.07
|
|||||
|
Net Current Assets
|
0.14
|
0.15
|
0.18
|
0.07
|
0.05
|
0.02
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.25
|
-0.14
|
-0.20
|
-0.27
|
-0.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.15
|
-0.14
|
-0.13
|
-0.12
|
0.53
|
|||||
|
Cash from Financing Activities
|
--
|
0.36
|
0.40
|
0.34
|
0.33
|
-0.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
0.12
|
0.02
|
-0.05
|
0.06
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.25
|
0.34
|
0.39
|
0.40
|
0.27
|
-0.90
|
|||||
|
Cash EPS (₹)
|
0.25
|
0.35
|
0.39
|
0.40
|
0.27
|
-0.90
|
|||||
|
Adjusted Book Value (₹)
|
9.39
|
10.34
|
10.00
|
9.61
|
9.22
|
8.91
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.51
|
-0.27
|
-0.40
|
-0.54
|
-0.34
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.18
|
0.38
|
0.27
|
0.06
|
-0.94
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.68
|
4.41
|
4.27
|
3.65
|
4.25
|
|||||
|
ROE (%)
|
2.73
|
3.38
|
3.95
|
4.20
|
3.02
|
-9.58
|
|||||
|
ROA (%)
|
2.49
|
3.26
|
3.83
|
4.10
|
2.93
|
-9.30
|
|||||
|
EBIT Margin (%)
|
49.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
38.07
|
47.20
|
54.01
|
57.87
|
41.66
|
-128.08
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.83
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-26.46
|
-25.59
|
-0.31
|
14.50
|
-8.25
|
-2.93
|
|||||
|
Net Profit Growth (%)
|
220.52
|
-11.05
|
-2.09
|
44.39
|
130.53
|
-1,235.91
|
|||||
|
EPS Growth (%)
|
128.25
|
-11.06
|
-2.08
|
44.41
|
130.52
|
-1,236.12
|
|||||
|
Book Value Growth (%)
|
--
|
3.44
|
4.02
|
4.29
|
3.43
|
-9.14
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
30.45
|
30.19
|
24.63
|
19.97
|
31.03
|
--
|
|||||
|
Price / Book Value
|
0.83
|
1.00
|
0.95
|
0.82
|
0.92
|
1.08
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
23.40
|
27.16
|
21.41
|
19.58
|
25.63
|
23.81
|
|||||
|
Close Price (₹)
|
11.85
|
10.39
|
9.53
|
7.89
|
8.49
|
9.61
|
|||||
|
High Price (₹)
|
14.69
|
13.26
|
15.99
|
14.58
|
10.90
|
11.02
|
|||||
|
Low Price (₹)
|
7.58
|
7.93
|
7.02
|
6.61
|
7.22
|
9.32
|
|||||
|
Market Cap (₹ Cr)
|
3.84
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.03
|
0.03
|
0.02
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.22
|
3.63
|
4.27
|
3.24
|
2.79
|
1.19
|
|||||
|
Quick Ratio
|
3.22
|
3.63
|
4.27
|
3.24
|
2.79
|
1.19
|
|||||
|
Interest Coverage
|
20.50
|
19.21
|
33.03
|
33.62
|
29.63
|
0.31
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.07
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|