Stock Report

All about this stock under one free report Last Updated: 09-Oct-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Samvardhana Motherson Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: MOTHERSON | BSE: 517334

₹153.08

up-down-arrow ₹-6.12 (-3.84%)

As on 08-Oct-2026IST

Market cap

info icon

₹1,62,011 Cr

Revenue (TTM)

info icon

₹1,31,135 Cr

P/E Ratio

info icon

37

P/B Ratio

info icon

3.9

Div. Yield

info icon

0.4 %

Edit peer-selector-edit
Samvardhana Motherson Lumax Auto Varroc Engineering Steel Strips Wheel Wheels India
Market cap (₹ Cr)
 1,62,011 12,055 12,269 6,427 5,917
Revenue (₹ Cr)
 1,31,135 5,208 9,497 5,506 5,690
Net Profit (₹ Cr)
 3,923.89 381.78 195.67 212.24 156.62
Net Margin (%)
 2.99 7.26 2.06 3.85 2.74
RoE (%)
 11.78 29.66 26.17 12.08 16.31
Price to Earnings
 36.99 37.20 62.20 30.25 36.20
Price-To-Book
 3.87 9.21 6.61 3.62 3.92

Income Statement (₹ Cr)

Samvardhana Motherson Lumax Auto Varroc Engineering Steel Strips Wheel Wheels India
Operating Revenue arrow
1,31,135.44 5,207.57 9,497.18 5,505.84 5,690.44
Total Income arrow
1,31,447.05 5,258.27 9,517.02 5,509.04 5,711.90
Total Expenditure arrow
1,18,918.60 4,483.75 8,641.21 4,954.18 5,259.44
EBITDA arrow
12,216.84 723.82 855.97 551.66 431.00
Depreciation arrow
4,938.38 189.21 334.94 141.87 121.73
EBIT arrow
7,278.46 534.61 521.03 409.79 309.27
Interest arrow
1,658.34 107.08 128.55 126.68 117.60
Other Income arrow
311.61 50.70 19.84 3.20 21.46
Exceptional Items arrow
-277.04 -14.50 -104.88 0.00 0.00
Profit before Tax arrow
5,654.69 463.73 307.44 286.31 213.13
Provision for Tax arrow
1,730.80 81.95 111.77 74.07 56.51
Profit after Tax arrow
3,923.89 381.78 195.67 212.24 156.62

Liabilities (₹ Cr)

Samvardhana Motherson Lumax Auto Varroc Engineering Steel Strips Wheel Wheels India
Shareholder's Funds arrow
40,979.64 1,210.22 1,780.34 1,804.81 1,041.46
Minority Interest arrow
-175.23 -57.71 -2.88 0.00 -2.96
Non-Current Liabilities arrow
17,654.28 596.42 429.32 400.10 408.67
Current Liabilities arrow
49,181.81 1,874.60 2,627.19 1,626.46 2,063.33
Total Liabilities arrow
1,09,425.70 3,946.94 4,867.91 3,831.38 3,514.17

Assets (₹ Cr)

Samvardhana Motherson Lumax Auto Varroc Engineering Steel Strips Wheel Wheels India
Non-Current Assets arrow
48,714.67 1,676.48 2,144.09 2,132.70 1,589.10
Current Assets arrow
52,128.65 1,977.06 2,317.24 1,635.79 1,804.28
Total Assets arrow
1,09,425.70 3,946.94 4,867.91 3,831.38 3,514.17
Total Debt* arrow
15,894.90 998.60 737.70 825.95 689.66
Net Current Assets arrow
2,946.84 102.46 -309.94 9.33 -259.05
Contingent Liabilities arrow
574.40 36.07 218.26 60.22 48.56

Cashflow (₹ Cr)

Samvardhana Motherson Lumax Auto Varroc Engineering Steel Strips Wheel Wheels India
Cash From Operating Activities arrow
11,284.00 460.16 536.80 331.65 477.35
Cash Flow from Investing Activities arrow
-6,123.60 -280.48 -122.98 -186.23 -291.70
Cash from Financing Activities arrow
-3,274.80 -169.95 -405.49 -144.11 -174.76
Net Cash Inflow / Outflow arrow
1,885.60 9.73 8.34 1.31 10.89

Ratios

Profitability Ratios

 Samvardhana Motherson Lumax Auto Varroc Engineering Steel Strips Wheel Wheels India
ROCE (%) arrow
13.63 26.17 18.91 15.38 19.47
ROE (%) arrow
11.78 29.66 26.17 12.08 16.31
ROA (%) arrow
3.86 10.63 4.10 5.87 4.66
EBIT Margin (%) arrow
5.55 10.27 5.49 7.44 5.43
Net Margin (%) arrow
2.99 7.26 2.06 3.85 2.74
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 Samvardhana Motherson Lumax Auto Varroc Engineering Steel Strips Wheel Wheels India
Revenue Growth (%) arrow
14.02 33.28 14.66 19.94 17.47
EBIT Growth (%) arrow
30.52 46.84 11.46 8.46 15.23
Net Profit Growth (%) arrow
26.13 58.09 38.32 5.13 38.44
EPS Growth (%) arrow
-4.50 79.19 57.63 5.18 39.49
Book Value Growth (%) arrow
17.49 29.48 13.75 11.55 12.96

Valuation Ratios

 Samvardhana Motherson Lumax Auto Varroc Engineering Steel Strips Wheel Wheels India
Price / Earnings arrow
35.21 35.88 27.06 30.24 32.93
Price / Book Value arrow
3.87 9.21 6.61 3.62 3.92
Dividend Yield (%) arrow
0.39 0.31 0.19 0.37 0.66
EV/EBITDA arrow
13.88 17.56 14.91 13.13 15.32
Market Cap (₹ Cr) arrow
1,10,920.81 10,382.57 7,152.40 2,676.92 2,434.63

Solvency Ratios

 Samvardhana Motherson Lumax Auto Varroc Engineering Steel Strips Wheel Wheels India
Debt to Equity arrow
0.25 0.31 0.12 0.15 0.25
Short term debt to equity ratio arrow
0.06 0.37 0.26 0.25 0.28
Current Ratio arrow
1.06 1.05 0.88 1.01 0.87
Quick Ratio arrow
0.80 0.83 0.53 0.42 0.51
Interest Coverage arrow
4.41 5.33 3.39 3.26 2.81

Operating Efficiency Ratios

 Samvardhana Motherson Lumax Auto Varroc Engineering Steel Strips Wheel Wheels India
Debtors to sales (%) arrow
15.16 19.49 7.73 11.06 14.37
Asset Turnover arrow
1.29 1.45 1.99 1.52 1.69
Receivable days arrow
54.00 67.09 28.87 38.57 54.05
Inventory Days arrow
33.91 28.90 34.01 59.68 50.61
Payable days arrow
139.43 94.32 89.03 94.24 125.04
Cash Conversion Cycle arrow
-51.51 1.67 -26.15 4.01 -20.38
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...