Morepen Lab Peer Comparison
NSE: MOREPENLAB | BSE: 500288
₹106.19
As on 28-Aug-2026IST
Market cap
₹5,820 Cr
Revenue (TTM)
₹1,951 Cr
P/E Ratio
41.4
P/B Ratio
4.5
Div. Yield
0.2 %
| Morepen Lab | Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,820 | 35,825 | 29,773 | 16,551 | 15,559 |
Revenue (₹ Cr) |
1,951 | 9,683 | 2,372 | 2,590 | 1,108 |
Net Profit (₹ Cr) |
140.59 | 1,018.97 | 497.77 | 603.02 | 270.18 |
Net Margin (%) |
7.13 | 10.47 | 20.72 | 22.63 | 23.29 |
RoE (%) |
9.61 | 21.30 | 28.49 | 19.61 | 14.45 |
Price to Earnings |
41.41 | 35.42 | 59.81 | 27.45 | 56.50 |
Price-To-Book |
4.47 | 6.83 | 14.73 | 4.75 | 7.50 |
Income Statement (₹ Cr)
| Morepen Lab | Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,950.58 | 9,683.45 | 2,371.81 | 2,590.40 | 1,108.39 |
|
Total Income
|
1,972.67 | 9,730.84 | 2,402.61 | 2,664.23 | 1,159.90 |
|
Total Expenditure
|
1,766.59 | 7,739.53 | 1,608.91 | 1,753.71 | 720.01 |
|
EBITDA
|
183.99 | 1,943.92 | 762.90 | 836.69 | 388.38 |
|
Depreciation
|
35.76 | 425.10 | 98.11 | 78.88 | 74.78 |
|
EBIT
|
148.24 | 1,518.82 | 664.79 | 757.81 | 313.60 |
|
Interest
|
17.22 | 148.45 | 26.33 | 5.43 | 0.26 |
|
Other Income
|
22.09 | 47.39 | 30.80 | 73.83 | 51.50 |
|
Exceptional Items
|
25.83 | -27.85 | 0.00 | -25.66 | -3.28 |
|
Profit before Tax
|
178.93 | 1,389.91 | 669.26 | 800.55 | 361.56 |
|
Provision for Tax
|
38.35 | 370.94 | 171.48 | 197.53 | 91.39 |
|
Profit after Tax
|
140.59 | 1,018.97 | 497.77 | 603.02 | 270.18 |
Liabilities (₹ Cr)
| Morepen Lab | Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,246.44 | 4,950.03 | 1,874.47 | 3,332.13 | 2,017.06 |
|
Minority Interest
|
0.05 | -7.58 | 0.00 | 0.00 | 2.51 |
|
Non-Current Liabilities
|
198.73 | 723.57 | 345.47 | 142.73 | 50.51 |
|
Current Liabilities
|
490.30 | 3,912.24 | 710.20 | 508.04 | 169.08 |
|
Total Liabilities
|
1,778.10 | 8,121.73 | 2,179.88 | 3,753.59 | 2,034.25 |
Assets (₹ Cr)
| Morepen Lab | Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
623.04 | 3,392.16 | 1,290.62 | 1,321.38 | 957.22 |
|
Current Assets
|
1,163.62 | 5,612.10 | 1,483.13 | 2,649.36 | 1,250.11 |
|
Total Assets
|
1,778.10 | 8,121.73 | 2,179.88 | 3,753.59 | 2,034.25 |
|
Total Debt*
|
79.39 | 730.70 | 136.01 | 0.00 | 0.38 |
|
Net Current Assets
|
673.31 | 1,699.86 | 772.93 | 2,141.33 | 1,081.04 |
|
Contingent Liabilities
|
18.32 | 393.94 | 8.97 | 4.82 | 3.91 |
Cashflow (₹ Cr)
| Morepen Lab | Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
32.06 | 851.71 | 317.40 | 391.52 | 244.52 |
|
Cash Flow from Investing Activities
|
-321.51 | -94.00 | -298.16 | -615.65 | -159.99 |
|
Cash from Financing Activities
|
299.89 | -813.96 | 24.96 | -6.23 | -98.77 |
|
Net Cash Inflow / Outflow
|
10.44 | -56.25 | 44.21 | -230.35 | -14.24 |
Ratios
Profitability Ratios
| Morepen Lab | Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.48 | 22.49 | 23.45 | 25.50 | 29.62 |
|
ROE (%)
|
9.61 | 21.30 | 28.49 | 19.61 | 14.45 |
|
ROA (%)
|
7.57 | 11.42 | 19.48 | 16.31 | 12.66 |
|
EBIT Margin (%)
|
7.60 | 15.68 | 28.03 | 29.25 | 28.29 |
|
Net Margin (%)
|
7.13 | 10.47 | 20.72 | 22.63 | 23.29 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Morepen Lab | Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.48 | 18.36 | 78.33 | 7.93 | -6.72 |
|
EBIT Growth (%)
|
29.64 | 30.43 | 303.07 | 19.88 | -26.64 |
|
Net Profit Growth (%)
|
50.76 | 32.39 | 182.61 | 21.66 | -24.38 |
|
EPS Growth (%)
|
26.81 | 36.68 | 277.72 | 25.42 | -21.99 |
|
Book Value Growth (%)
|
36.47 | 50.94 | 18.89 | 20.94 | 18.74 |
Valuation Ratios
| Morepen Lab | Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
49.56 | 34.69 | 59.81 | 26.58 | 56.01 |
|
Price / Book Value
|
4.47 | 6.83 | 14.73 | 4.75 | 7.50 |
|
Dividend Yield (%)
|
0.19 | 0.19 | 0.15 | 0.37 | 0.51 |
|
EV/EBITDA
|
31.37 | 18.68 | 38.82 | 18.85 | 38.99 |
|
Market Cap (₹ Cr)
|
2,621.71 | 20,327.45 | 15,494.53 | 13,228.83 | 17,537.35 |
Solvency Ratios
| Morepen Lab | Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.05 | 0.09 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.04 | 0.11 | -- | -- | 0.00 |
|
Current Ratio
|
2.37 | 1.43 | 2.09 | 5.21 | 7.39 |
|
Quick Ratio
|
1.82 | 0.82 | 1.37 | 3.85 | 5.46 |
|
Interest Coverage
|
11.39 | 10.36 | 26.41 | 148.49 | 1,386.30 |
Operating Efficiency Ratios
| Morepen Lab | Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.08 | 26.46 | 22.82 | 41.42 | 41.52 |
|
Asset Turnover
|
1.05 | 1.09 | 0.93 | 0.70 | 0.52 |
|
Receivable days
|
65.45 | 87.83 | 85.17 | 132.12 | 132.49 |
|
Inventory Days
|
55.26 | 78.64 | 90.97 | 102.08 | 68.07 |
|
Payable days
|
107.94 | 174.97 | 137.94 | 133.54 | 123.94 |
|
Cash Conversion Cycle
|
12.78 | -8.50 | 38.21 | 100.66 | 76.63 |