Modern Steels Peer Comparison

BSE: 513303

₹15.15

₹0.81 (5.65%)

As on 18-Sep-2026IST

Market cap

₹21 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

17.4

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Modern Steels	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	21	15,734	13,213	8,679	7,928
Revenue (₹ Cr)	--	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	1.20	799.43	434.14	564.01	345.04
Net Margin (%)	56.60	13.52	9.63	7.41	4.91
RoE (%)	6.48	14.86	13.57	21.11	10.43
Price to Earnings	17.38	19.51	30.32	15.39	22.98
Price-To-Book	1.12	2.66	3.84	2.86	2.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Modern Steels	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	0.00	5,807.87	4,436.81	7,589.03	6,870.38
Total Income	2.12	5,912.84	4,507.89	7,609.05	6,953.31
Total Expenditure	0.91	4,545.16	3,782.12	6,180.47	6,032.51
EBITDA	-0.91	1,262.71	654.69	1,408.56	837.87
Depreciation	0.01	184.52	128.78	303.14	263.91
EBIT	-0.92	1,078.19	525.91	1,105.42	573.96
Interest	0.00	63.54	44.52	372.37	120.84
Other Income	2.12	104.97	71.08	20.02	82.93
Exceptional Items	0.00	-18.29	0.00	-10.04	-46.90
Profit before Tax	1.20	1,101.33	552.48	743.03	489.15
Provision for Tax	0.00	301.90	118.34	179.02	126.99
Profit after Tax	1.20	799.43	434.14	564.01	362.16

Liabilities (₹ Cr)

	Modern Steels	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	18.89	5,808.16	3,316.24	2,841.36	3,764.68
Minority Interest	0.00	-1.16	0.00	0.00	0.00
Non-Current Liabilities	0.21	579.15	273.22	1,417.89	533.03
Current Liabilities	0.77	867.99	680.17	1,710.89	2,279.82
Total Liabilities	18.80	6,158.92	--	5,741.46	--

Assets (₹ Cr)

	Modern Steels	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	13.36	4,298.76	2,207.34	3,323.33	3,984.69
Current Assets	6.51	2,640.10	2,007.43	2,379.03	2,444.26
Total Assets	18.80	6,158.92	--	5,741.46	--
Total Debt*	0.20	310.30	--	2,738.35	--
Net Current Assets	5.74	1,772.11	1,327.27	668.14	164.44
Contingent Liabilities	1.58	268.76	--	158.51	--

Cashflow (₹ Cr)

	Modern Steels	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	3.63	898.25	--	1,388.49	--
Cash Flow from Investing Activities	-4.56	-436.31	--	-236.18	--
Cash from Financing Activities	0.00	-252.38	--	-1,085.97	--
Net Cash Inflow / Outflow	-0.93	209.56	--	66.33	--

Ratios

Profitability Ratios

	Modern Steels	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	28.07	23.50	--	12.58	--
ROE (%)	6.48	14.86	13.57	21.11	10.77
ROA (%)	6.21	11.88	11.11	9.63	5.60
EBIT Margin (%)	--	18.56	11.85	14.57	8.35
Net Margin (%)	56.60	13.52	9.63	7.41	5.21
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Modern Steels	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	--	8.43	4.13	22.18	2.38
EBIT Growth (%)	11.54	13.57	-13.08	39.06	6.81
Net Profit Growth (%)	-74.47	9.60	-4.09	137.60	-24.11
EPS Growth (%)	-74.47	10.37	-3.72	140.77	-16.84
Book Value Growth (%)	34.79	8.57	--	4.96	--

Valuation Ratios

	Modern Steels	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	17.37	19.13	30.32	15.19	19.93
Price / Book Value	1.12	2.66	3.84	2.86	2.02
Dividend Yield (%)	0.00	0.43	0.37	0.00	1.25
EV/EBITDA	-23.08	11.86	20.21	7.47	10.55
Market Cap (₹ Cr)	--	11,041.21	--	2,909.27	--

Solvency Ratios

	Modern Steels	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.01	0.04	0.03	0.46	0.06
Short term debt to equity ratio	0.01	0.06	--	--	--
Current Ratio	8.45	3.04	2.95	1.39	1.07
Quick Ratio	8.45	1.97	2.14	0.58	0.61
Interest Coverage	3,171.29	18.33	13.41	3.00	5.05

Operating Efficiency Ratios

	Modern Steels	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	--	2.26	4.00	6.18	15.94
Asset Turnover	0.00	0.86	1.14	1.30	1.06
Receivable days	--	11.69	--	24.93	--
Inventory Days	--	62.20	--	82.39	--
Payable days	--	60.77	--	36.82	--
Cash Conversion Cycle	--	13.11	--	70.50	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly