Mindtree [Merged] Key Ratios
NSE: MINDTREE | BSE: 532819
₹3,433.85
As on 22-Nov-2022IST
Market cap
₹56,613 Cr
Revenue (TTM)
₹12,169 Cr
P/E Ratio
29.9
P/B Ratio
10
Div. Yield
1.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.95 | 31.48 | 35.05 | 18.17 | 18.38 |
| EBIT | 5.58 | 34.47 | 38.71 | 43.89 | 38.57 |
| Net Profit | 7.87 | 27.53 | 36.42 | 45.23 | 33.45 |
| EPS | 7.80 | 27.45 | 36.34 | 45.08 | 33.78 |
| Book Value | -- | -- | 25.98 | 18.05 | 16.58 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-22 | Mar-21 |
| EBIT-Margin
| 15.49 | 13.94 | 18.96 | 18.56 | 17.53 |
| Net Margin
| 12.33 | 11.53 | 15.23 | 15.26 | 13.68 |
| Return on equity
| 27.78 | 25.99 | 33.94 | 33.94 | 29.79 |
| Return on Capital
| 38.29 | 34.52 | -- | 46.17 | 41.43 |
| Return on Assets
| 18.77 | 18.35 | 24.52 | 22.82 | 19.66 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
--
|
46.17
|
41.43
|
27.28
|
31.17
|
|
Peer Median
|
--
|
27.49
|
27.23
|
25.11
|
31.02
|
ROE
33.94
Higher than Peers by 15.00
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
33.94
|
33.94
|
29.79
|
19.60
|
25.09
|
|
Peer Median
|
18.94
|
22.61
|
20.09
|
19.60
|
22.73
|
ROA
24.52
Higher than Peers by 12.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
24.52
|
22.82
|
19.66
|
13.85
|
19.23
|
|
Peer Median
|
12.28
|
16.11
|
13.74
|
13.42
|
15.24
|
EBIT Margin
18.96
Higher than Peers by 2.35
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
18.96
|
18.56
|
17.53
|
10.38
|
12.82
|
|
Peer Median
|
16.61
|
17.85
|
19.16
|
17.22
|
16.77
|
Net Margin
15.23
Higher than Peers by 1.94
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
15.23
|
15.26
|
13.68
|
8.05
|
10.60
|
|
Peer Median
|
13.29
|
15.31
|
14.77
|
14.11
|
14.63
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
--
|
18.00
|
17.20
|
11.67
|
13.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
35.05
Higher than Peers by 23.70
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
35.05
|
32.10
|
2.62
|
10.58
|
28.53
|
|
Peer Median
|
11.35
|
26.03
|
14.39
|
3.78
|
15.55
|
EBIT Growth
38.71
Higher than Peers by 30.32
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
38.71
|
39.83
|
73.32
|
-10.47
|
58.24
|
|
Peer Median
|
8.39
|
12.02
|
27.30
|
17.43
|
9.93
|
Net Profit Growth
36.42
Higher than Peers by 27.48
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
36.42
|
48.84
|
76.02
|
-16.34
|
32.28
|
|
Peer Median
|
8.94
|
18.29
|
25.20
|
15.48
|
8.91
|
EPS Growth
36.34
Higher than Peers by 29.57
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
36.34
|
48.75
|
75.91
|
-16.54
|
32.03
|
|
Peer Median
|
6.77
|
12.79
|
20.57
|
14.34
|
11.82
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
--
|
26.05
|
36.94
|
-4.34
|
20.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
--
|
--
|
--
|
0.00
|
0.00
|
|
Peer Median
|
--
|
0.00
|
--
|
0.00
|
0.00
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.96
Higher than Peers by 0.53
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
2.96
|
2.76
|
2.87
|
2.42
|
3.24
|
|
Peer Median
|
2.43
|
2.85
|
2.91
|
2.62
|
2.84
|
Quick Ratio
2.96
Higher than Peers by 0.53
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
2.96
|
2.76
|
2.87
|
2.42
|
3.24
|
|
Peer Median
|
2.43
|
2.79
|
3.12
|
3.00
|
2.72
|
Interest Coverage
50.62
Higher than Peers by 22.13
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
50.62
|
45.04
|
30.73
|
16.67
|
341.28
|
|
Peer Median
|
28.49
|
50.97
|
32.02
|
28.68
|
245.49
|
Operating Efficiency
Debtors to sales
14.84
Lower than Peers by 7.58
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
14.84
|
16.45
|
15.99
|
18.53
|
19.02
|
|
Peer Median
|
22.42
|
20.13
|
18.42
|
17.09
|
18.38
|
Asset Turnover
1.58
Higher than Peers by 0.70
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
1.58
|
1.45
|
1.41
|
1.70
|
1.79
|
|
Peer Median
|
0.87
|
1.07
|
1.07
|
1.03
|
1.06
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
--
|
52.11
|
62.14
|
65.21
|
61.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
--
|
0.14
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
29.94
Higher than Peers by 1.52
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
29.94
|
42.90
|
30.92
|
21.61
|
20.55
|
|
Peer Median
|
28.42
|
33.30
|
56.74
|
31.80
|
19.44
|
Price / Book Value
9.99
Higher than Peers by 5.46
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
9.99
|
13.05
|
7.97
|
4.33
|
4.71
|
|
Peer Median
|
4.53
|
7.11
|
10.53
|
4.53
|
3.36
|
Dividend Yield
1.08
Higher than Peers by 0.60
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
1.08
|
0.86
|
1.20
|
1.57
|
3.50
|
|
Peer Median
|
0.48
|
0.88
|
0.23
|
0.78
|
1.39
|
EV/EBITDA
19.82
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
19.82
|
27.91
|
18.56
|
11.28
|
13.21
|
|
Peer Median
|
--
|
27.58
|
33.58
|
26.99
|
12.52
|
Market Cap
56,613
Higher than Peers by 43,006
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Mindtree [Merged]
|
56,613
|
70,906
|
34,332
|
13,634
|
15,500
|
|
Peer Median
|
13,607
|
33,214
|
37,235
|
24,557
|
15,293
|