Market cap
₹38 Cr
Revenue (TTM)
₹152 Cr
P/E Ratio
14.8
P/B Ratio
0.8
Div. Yield
1.9 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
152.19
|
148.98
|
160.25
|
168.41
|
170.40
|
142.26
|
|||||
|
Total Income
|
153.08
|
149.81
|
161.00
|
168.93
|
170.85
|
143.50
|
|||||
|
Total Expenditure
|
148.99
|
146.02
|
154.94
|
165.18
|
166.67
|
139.12
|
|||||
|
EBITDA
|
3.20
|
2.96
|
5.31
|
3.24
|
3.73
|
3.13
|
|||||
|
Depreciation
|
0.56
|
0.57
|
0.61
|
0.54
|
0.45
|
0.47
|
|||||
|
EBIT
|
2.64
|
2.39
|
4.71
|
2.70
|
3.28
|
2.66
|
|||||
|
Interest
|
0.01
|
0.04
|
2.38
|
0.02
|
0.08
|
0.14
|
|||||
|
Other Income
|
0.89
|
0.84
|
0.75
|
0.51
|
0.45
|
1.24
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.52
|
3.19
|
3.08
|
3.20
|
3.65
|
3.76
|
|||||
|
Provision for Tax
|
0.96
|
0.79
|
0.71
|
0.70
|
0.88
|
0.93
|
|||||
|
Profit after Tax
|
2.56
|
2.40
|
2.37
|
2.50
|
2.76
|
2.82
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
43.97
|
43.97
|
42.17
|
39.63
|
36.95
|
33.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.26
|
0.15
|
0.10
|
0.27
|
1.70
|
1.80
|
|||||
|
Current Liabilities
|
11.14
|
11.14
|
9.77
|
7.15
|
3.99
|
13.18
|
|||||
|
Total Liabilities
|
56.37
|
56.37
|
53.06
|
47.79
|
43.26
|
49.46
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.17
|
5.25
|
5.81
|
5.71
|
5.69
|
4.70
|
|||||
|
Current Assets
|
50.01
|
50.01
|
46.23
|
41.34
|
36.94
|
44.25
|
|||||
|
Total Assets
|
56.37
|
56.37
|
53.06
|
47.79
|
43.26
|
49.46
|
|||||
|
Total Debt*
|
--
|
3.52
|
1.60
|
2.04
|
--
|
9.73
|
|||||
|
Net Current Assets
|
38.87
|
38.87
|
36.46
|
34.19
|
32.95
|
31.07
|
|||||
|
Contingent Liabilities
|
--
|
0.02
|
0.02
|
0.02
|
0.04
|
0.03
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.16
|
5.69
|
2.77
|
11.29
|
-5.60
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
-2.86
|
-5.27
|
-1.02
|
0.35
|
|||||
|
Cash from Financing Activities
|
--
|
1.18
|
-2.82
|
2.03
|
-9.80
|
0.09
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.01
|
-0.47
|
0.47
|
-5.16
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.49
|
3.28
|
3.23
|
3.41
|
3.77
|
3.85
|
|||||
|
Cash EPS (₹)
|
3.49
|
4.05
|
4.06
|
4.14
|
4.39
|
4.50
|
|||||
|
Adjusted Book Value (₹)
|
61.06
|
60.01
|
57.56
|
54.09
|
50.43
|
46.36
|
|||||
|
Dividend per Share (₹)
|
1.92
|
1.00
|
1.00
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.58
|
7.77
|
3.79
|
15.41
|
-7.65
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.03
|
5.08
|
4.02
|
14.14
|
-6.37
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.08
|
12.77
|
8.17
|
9.24
|
9.21
|
|||||
|
ROE (%)
|
5.90
|
5.57
|
5.79
|
6.52
|
7.80
|
8.63
|
|||||
|
ROA (%)
|
4.68
|
4.47
|
4.78
|
5.57
|
6.04
|
5.95
|
|||||
|
EBIT Margin (%)
|
1.74
|
1.61
|
2.94
|
1.60
|
1.92
|
1.87
|
|||||
|
Net Margin (%)
|
1.67
|
1.60
|
1.47
|
1.48
|
1.62
|
1.97
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.99
|
1.86
|
1.80
|
1.89
|
2.32
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.22
|
-7.04
|
-4.85
|
-1.17
|
19.79
|
51.15
|
|||||
|
EBIT Growth (%)
|
-37.13
|
-49.18
|
74.39
|
-17.67
|
23.26
|
-0.42
|
|||||
|
Net Profit Growth (%)
|
15.17
|
1.27
|
-5.15
|
-9.64
|
-2.07
|
9.97
|
|||||
|
EPS Growth (%)
|
15.17
|
1.27
|
-5.15
|
-9.64
|
-2.07
|
9.97
|
|||||
|
Book Value Growth (%)
|
--
|
4.27
|
6.40
|
7.27
|
8.76
|
7.89
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.77
|
14.01
|
21.21
|
23.48
|
21.73
|
10.96
|
|||||
|
Price / Book Value
|
0.84
|
0.76
|
1.19
|
1.48
|
1.63
|
0.91
|
|||||
|
Dividend Yield (%)
|
1.94
|
2.18
|
1.46
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.03
|
9.71
|
8.51
|
16.11
|
14.19
|
9.23
|
|||||
|
Close Price (₹)
|
53.98
|
45.90
|
68.61
|
80.07
|
82.02
|
42.25
|
|||||
|
High Price (₹)
|
82.80
|
84.80
|
102.99
|
119.00
|
112.95
|
59.90
|
|||||
|
Low Price (₹)
|
45.55
|
45.55
|
63.50
|
68.99
|
41.00
|
25.10
|
|||||
|
Market Cap (₹ Cr)
|
37.79
|
33.62
|
50.27
|
58.66
|
60.10
|
30.96
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.08
|
0.04
|
0.05
|
--
|
0.29
|
|||||
|
Short term debt to equity ratio
|
--
|
0.08
|
0.04
|
0.05
|
--
|
0.29
|
|||||
|
Current Ratio
|
4.49
|
4.49
|
4.73
|
5.78
|
9.27
|
3.36
|
|||||
|
Quick Ratio
|
3.55
|
3.55
|
3.88
|
4.89
|
7.61
|
2.49
|
|||||
|
Interest Coverage
|
271.54
|
74.77
|
2.30
|
199.60
|
47.59
|
27.46
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.09
|
19.51
|
13.92
|
16.96
|
16.41
|
19.40
|
|||||
|
Asset Turnover
|
2.78
|
2.78
|
3.23
|
3.76
|
3.72
|
3.00
|
|||||
|
Receivable days
|
--
|
62.93
|
57.93
|
61.26
|
59.51
|
67.91
|
|||||
|
Inventory Days
|
--
|
23.12
|
16.81
|
14.10
|
19.28
|
24.73
|
|||||
|
Payable days
|
--
|
3.91
|
2.62
|
0.97
|
0.84
|
0.72
|
|||||
|
Cash Conversion Cycle
|
--
|
82.14
|
72.13
|
74.38
|
77.94
|
91.93
|